Intangible Assets
8,132,836 GBP2023-12-31
6,066,064 GBP2022-12-31
Property, Plant & Equipment
466,700 GBP2023-12-31
447,735 GBP2022-12-31
Debtors
Current
2,538,583 GBP2023-12-31
1,730,037 GBP2022-12-31
Non-current
0 GBP2023-12-31
3,265 GBP2022-12-31
Current assets - Investments
7 GBP2023-12-31
0 GBP2022-12-31
Cash at bank and in hand
7,421,056 GBP2023-12-31
11,246,538 GBP2022-12-31
Net Assets/Liabilities
16,349,218 GBP2023-12-31
18,006,322 GBP2022-12-31
Equity
Called up share capital
551 GBP2023-12-31
510 GBP2022-12-31
Share premium
15,948,856 GBP2023-12-31
15,948,856 GBP2022-12-31
Capital redemption reserve
5 GBP2023-12-31
5 GBP2022-12-31
Retained earnings (accumulated losses)
399,806 GBP2023-12-31
2,056,951 GBP2022-12-31
Equity
16,349,218 GBP2023-12-31
18,006,322 GBP2022-12-31
Average Number of Employees
422023-01-01 ~ 2023-12-31
302022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Development expenditure
11,112,161 GBP2023-12-31
7,934,173 GBP2022-12-31
Intangible Assets - Gross Cost
11,112,161 GBP2023-12-31
7,934,173 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
2,979,325 GBP2023-12-31
1,868,109 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
2,979,325 GBP2023-12-31
1,868,109 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
1,111,216 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
1,111,216 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Development expenditure
8,132,836 GBP2023-12-31
6,066,064 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
543,477 GBP2023-12-31
378,820 GBP2022-12-31
Office equipment
2,412 GBP2023-12-31
1,795 GBP2022-12-31
Computers
251,299 GBP2023-12-31
226,042 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
797,188 GBP2023-12-31
606,657 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Office equipment
0 GBP2023-01-01 ~ 2023-12-31
Computers
-18,301 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-18,301 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
209,294 GBP2023-12-31
86,743 GBP2022-12-31
Office equipment
1,154 GBP2023-12-31
617 GBP2022-12-31
Computers
120,040 GBP2023-12-31
71,562 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
330,488 GBP2023-12-31
158,922 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
122,551 GBP2023-01-01 ~ 2023-12-31
Office equipment
537 GBP2023-01-01 ~ 2023-12-31
Computers
55,979 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
179,067 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Office equipment
0 GBP2023-01-01 ~ 2023-12-31
Computers
-7,501 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-7,501 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
334,183 GBP2023-12-31
292,077 GBP2022-12-31
Office equipment
1,258 GBP2023-12-31
1,178 GBP2022-12-31
Computers
131,259 GBP2023-12-31
154,480 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
934,080 GBP2023-12-31
607,145 GBP2022-12-31
Prepayments/Accrued Income
Current
236,776 GBP2023-12-31
233,983 GBP2022-12-31
Amount of value-added tax that is recoverable
Current
0 GBP2023-12-31
60,916 GBP2022-12-31
Other Debtors
Current
694,122 GBP2023-12-31
63,643 GBP2022-12-31
Trade Creditors/Trade Payables
Current
62,920 GBP2023-12-31
106,960 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,874,068 GBP2023-12-31
1,214,850 GBP2022-12-31
Other Creditors
Current
36,295 GBP2023-12-31
25,600 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
89,800 shares2023-12-31
Par Value of Share
Class 1 ordinary share
0.0001 GBP2023-01-01 ~ 2023-12-31
Nominal value of allotted share capital
Class 1 ordinary share
8.98 GBP2023-01-01 ~ 2023-12-31
8.98 GBP2022-01-01 ~ 2022-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1,903,096 shares2023-12-31
Par Value of Share
Class 2 ordinary share
0.0001 GBP2023-01-01 ~ 2023-12-31
Nominal value of allotted share capital
Class 2 ordinary share
190.31 GBP2023-01-01 ~ 2023-12-31
149.45 GBP2022-01-01 ~ 2022-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
749,300 shares2023-12-31
Par Value of Share
Class 3 ordinary share
0.0001 GBP2023-01-01 ~ 2023-12-31