Intangible Assets
8,240 GBP2023-12-31
895 GBP2022-12-31
Property, Plant & Equipment
839,987 GBP2023-12-31
1,069,023 GBP2022-12-31
Fixed Assets - Investments
115,569 GBP2023-12-31
115,569 GBP2022-12-31
Fixed Assets
963,796 GBP2023-12-31
1,185,487 GBP2022-12-31
Debtors
2,096,413 GBP2023-12-31
2,055,098 GBP2022-12-31
Cash at bank and in hand
353,329 GBP2023-12-31
339,592 GBP2022-12-31
Current Assets
2,614,850 GBP2023-12-31
2,499,692 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,176,036 GBP2023-12-31
-1,051,328 GBP2022-12-31
Net Current Assets/Liabilities
1,438,814 GBP2023-12-31
1,448,364 GBP2022-12-31
Total Assets Less Current Liabilities
2,402,610 GBP2023-12-31
2,633,851 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-70,005 GBP2023-12-31
-129,785 GBP2022-12-31
Net Assets/Liabilities
2,332,605 GBP2023-12-31
2,504,066 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2021-12-31
Other miscellaneous reserve
542,338 GBP2023-12-31
542,338 GBP2022-12-31
Retained earnings (accumulated losses)
1,790,167 GBP2023-12-31
1,961,628 GBP2022-12-31
1,737,889 GBP2021-12-31
Equity
2,332,605 GBP2023-12-31
2,504,066 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-171,461 GBP2023-01-01 ~ 2023-12-31
223,739 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-171,461 GBP2023-01-01 ~ 2023-12-31
223,739 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
1092023-01-01 ~ 2023-12-31
1432022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
216,870 GBP2023-12-31
185,310 GBP2022-12-31
Plant and equipment
882,275 GBP2023-12-31
824,232 GBP2022-12-31
Furniture and fittings
1,382,743 GBP2023-12-31
1,340,562 GBP2022-12-31
Computers
31,902 GBP2023-12-31
31,902 GBP2022-12-31
Motor vehicles
3,800 GBP2023-12-31
3,800 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
2,517,590 GBP2023-12-31
2,385,806 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-2,572 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-2,059 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-6,981 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
95,621 GBP2023-12-31
57,848 GBP2022-12-31
Plant and equipment
656,907 GBP2023-12-31
530,726 GBP2022-12-31
Furniture and fittings
889,373 GBP2023-12-31
692,507 GBP2022-12-31
Computers
31,902 GBP2023-12-31
31,902 GBP2022-12-31
Motor vehicles
3,800 GBP2023-12-31
3,800 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,677,603 GBP2023-12-31
1,316,783 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
37,773 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
126,181 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
196,866 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
360,820 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
121,249 GBP2023-12-31
127,462 GBP2022-12-31
Plant and equipment
225,368 GBP2023-12-31
293,506 GBP2022-12-31
Furniture and fittings
493,370 GBP2023-12-31
648,055 GBP2022-12-31
Computers
0 GBP2023-12-31
0 GBP2022-12-31
Motor vehicles
0 GBP2023-12-31
0 GBP2022-12-31
Other Investments Other Than Loans
115,569 GBP2023-12-31
115,569 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
33,528 GBP2023-12-31
728 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
1,828,715 GBP2023-12-31
1,968,515 GBP2022-12-31
Other Debtors
Current
53,985 GBP2023-12-31
16,253 GBP2022-12-31
Prepayments/Accrued Income
Current
180,185 GBP2023-12-31
69,602 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
2,096,413 GBP2023-12-31
2,055,098 GBP2022-12-31
Trade Creditors/Trade Payables
Current
602,947 GBP2023-12-31
423,840 GBP2022-12-31
Amounts owed to group undertakings
Current
24,434 GBP2023-12-31
2,235 GBP2022-12-31
Corporation Tax Payable
Current
2 GBP2023-12-31
2 GBP2022-12-31
Other Taxation & Social Security Payable
Current
247,241 GBP2023-12-31
261,239 GBP2022-12-31
Other Creditors
Current
301,412 GBP2023-12-31
364,012 GBP2022-12-31
Creditors
Current
1,176,036 GBP2023-12-31
1,051,328 GBP2022-12-31
Other Creditors
Non-current
70,005 GBP2023-12-31
129,785 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
299,000 GBP2023-12-31
490,000 GBP2022-12-31