Intangible Assets
8,240 GBP2024-12-31
8,240 GBP2023-12-31
Property, Plant & Equipment
1,147,490 GBP2024-12-31
839,987 GBP2023-12-31
Fixed Assets - Investments
115,569 GBP2024-12-31
115,569 GBP2023-12-31
Fixed Assets
1,271,299 GBP2024-12-31
963,796 GBP2023-12-31
Debtors
2,171,357 GBP2024-12-31
2,096,413 GBP2023-12-31
Cash at bank and in hand
194,312 GBP2024-12-31
353,329 GBP2023-12-31
Current Assets
2,523,942 GBP2024-12-31
2,614,850 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,442,046 GBP2024-12-31
-1,176,036 GBP2023-12-31
Net Current Assets/Liabilities
1,081,896 GBP2024-12-31
1,438,814 GBP2023-12-31
Total Assets Less Current Liabilities
2,353,195 GBP2024-12-31
2,402,610 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-70,005 GBP2023-12-31
Net Assets/Liabilities
2,287,195 GBP2024-12-31
2,332,605 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2022-12-31
Other miscellaneous reserve
542,338 GBP2024-12-31
542,338 GBP2023-12-31
Retained earnings (accumulated losses)
1,744,757 GBP2024-12-31
1,790,167 GBP2023-12-31
1,961,628 GBP2022-12-31
Equity
2,287,195 GBP2024-12-31
2,332,605 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-45,410 GBP2024-01-01 ~ 2024-12-31
-171,461 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-45,410 GBP2024-01-01 ~ 2024-12-31
-171,461 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
892024-01-01 ~ 2024-12-31
1092023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,047,919 GBP2024-12-31
882,275 GBP2023-12-31
Furniture and fittings
1,660,838 GBP2024-12-31
1,382,743 GBP2023-12-31
Computers
31,902 GBP2024-12-31
31,902 GBP2023-12-31
Motor vehicles
3,800 GBP2024-12-31
3,800 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
3,177,140 GBP2024-12-31
2,517,590 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
779,422 GBP2024-12-31
656,907 GBP2023-12-31
Furniture and fittings
1,085,479 GBP2024-12-31
889,373 GBP2023-12-31
Computers
31,902 GBP2024-12-31
31,902 GBP2023-12-31
Motor vehicles
3,800 GBP2024-12-31
3,800 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,029,650 GBP2024-12-31
1,677,603 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
33,426 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
122,515 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
196,106 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
352,047 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
268,497 GBP2024-12-31
225,368 GBP2023-12-31
Furniture and fittings
575,359 GBP2024-12-31
493,370 GBP2023-12-31
Computers
0 GBP2024-12-31
0 GBP2023-12-31
Motor vehicles
0 GBP2024-12-31
0 GBP2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
121,249 GBP2023-12-31
Other Investments Other Than Loans
115,569 GBP2024-12-31
115,569 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
17,154 GBP2024-12-31
33,528 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
2,007,366 GBP2024-12-31
1,828,715 GBP2023-12-31
Other Debtors
Current
12,227 GBP2024-12-31
53,985 GBP2023-12-31
Prepayments/Accrued Income
Current
134,610 GBP2024-12-31
180,185 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
2,171,357 GBP2024-12-31
2,096,413 GBP2023-12-31
Trade Creditors/Trade Payables
Current
553,317 GBP2024-12-31
602,947 GBP2023-12-31
Amounts owed to group undertakings
Current
67,046 GBP2024-12-31
24,434 GBP2023-12-31
Corporation Tax Payable
Current
2 GBP2024-12-31
2 GBP2023-12-31
Other Taxation & Social Security Payable
Current
269,491 GBP2024-12-31
247,241 GBP2023-12-31
Other Creditors
Current
552,190 GBP2024-12-31
301,412 GBP2023-12-31
Creditors
Current
1,442,046 GBP2024-12-31
1,176,036 GBP2023-12-31
Other Creditors
Non-current
0 GBP2024-12-31
70,005 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
100 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
273,000 GBP2024-12-31
299,000 GBP2023-12-31