Property, Plant & Equipment
61,052 GBP2024-06-30
91,090 GBP2023-06-30
Fixed Assets
61,052 GBP2024-06-30
91,090 GBP2023-06-30
Debtors
79,495 GBP2024-06-30
64,510 GBP2023-06-30
Cash at bank and in hand
104,537 GBP2024-06-30
142,370 GBP2023-06-30
Current Assets
184,032 GBP2024-06-30
206,880 GBP2023-06-30
Creditors
-142,032 GBP2024-06-30
-183,741 GBP2023-06-30
Net Current Assets/Liabilities
42,000 GBP2024-06-30
23,139 GBP2023-06-30
Total Assets Less Current Liabilities
103,052 GBP2024-06-30
114,229 GBP2023-06-30
Net Assets/Liabilities
41,547 GBP2024-06-30
31,378 GBP2023-06-30
Equity
Called up share capital
200 GBP2024-06-30
200 GBP2023-06-30
Retained earnings (accumulated losses)
41,347 GBP2024-06-30
31,178 GBP2023-06-30
Average Number of Employees
342023-07-01 ~ 2024-06-30
322022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
132,466 GBP2024-06-30
165,952 GBP2023-06-30
Motor vehicles
48,304 GBP2024-06-30
48,304 GBP2023-06-30
Furniture and fittings
15,774 GBP2024-06-30
19,767 GBP2023-06-30
Computers
7,460 GBP2024-06-30
7,914 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
204,004 GBP2024-06-30
241,937 GBP2023-06-30
Property, Plant & Equipment - Disposals
Plant and equipment
-33,486 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
-10,542 GBP2023-07-01 ~ 2024-06-30
Computers
-454 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Disposals
-44,482 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
101,450 GBP2024-06-30
115,484 GBP2023-06-30
Motor vehicles
26,868 GBP2024-06-30
19,722 GBP2023-06-30
Furniture and fittings
7,792 GBP2024-06-30
9,775 GBP2023-06-30
Computers
6,842 GBP2024-06-30
5,866 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
142,952 GBP2024-06-30
150,847 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
9,292 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
7,146 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
2,662 GBP2023-07-01 ~ 2024-06-30
Computers
1,126 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
20,226 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-23,326 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
-4,645 GBP2023-07-01 ~ 2024-06-30
Computers
-150 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-28,121 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Plant and equipment
31,016 GBP2024-06-30
50,468 GBP2023-06-30
Motor vehicles
21,436 GBP2024-06-30
28,582 GBP2023-06-30
Furniture and fittings
7,982 GBP2024-06-30
9,992 GBP2023-06-30
Computers
618 GBP2024-06-30
2,048 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
59,814 GBP2024-06-30
41,986 GBP2023-06-30
Prepayments/Accrued Income
Current
1,241 GBP2024-06-30
1,330 GBP2023-06-30
Amounts owed by directors
Current
18,440 GBP2024-06-30
21,194 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
8,384 GBP2024-06-30
7,479 GBP2023-06-30
Trade Creditors/Trade Payables
Current
7,852 GBP2024-06-30
7,175 GBP2023-06-30
Bank Borrowings/Overdrafts
Current
6,250 GBP2024-06-30
6,250 GBP2023-06-30
Corporation Tax Payable
Current
49,208 GBP2024-06-30
30,965 GBP2023-06-30
Other Taxation & Social Security Payable
Current
1,888 GBP2024-06-30
1,961 GBP2023-06-30
Amount of value-added tax that is payable
Current
30,817 GBP2024-06-30
39,593 GBP2023-06-30
Other Creditors
Current
4,404 GBP2024-06-30
17,175 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
28,411 GBP2024-06-30
73,025 GBP2023-06-30
Amounts owed to directors
Current
118 GBP2023-06-30
Creditors
Current
142,032 GBP2024-06-30
183,741 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
16,714 GBP2024-06-30
25,098 GBP2023-06-30
Bank Borrowings/Overdrafts
Non-current
30,729 GBP2024-06-30
36,856 GBP2023-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
8,384 GBP2024-06-30
7,479 GBP2023-06-30
Between one and five year
16,714 GBP2024-06-30
25,098 GBP2023-06-30
Minimum gross finance lease payments owing
25,098 GBP2024-06-30
32,577 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
25,098 GBP2024-06-30
32,577 GBP2023-06-30