Property, Plant & Equipment
29,040 GBP2022-01-31
36,241 GBP2021-01-31
Total Inventories
319,904 GBP2022-01-31
166,000 GBP2021-01-31
Debtors
Current
208,569 GBP2022-01-31
191,621 GBP2021-01-31
Cash at bank and in hand
1,507 GBP2022-01-31
7,064 GBP2021-01-31
Creditors
Non-current
-86,806 GBP2022-01-31
-106,120 GBP2021-01-31
Net Assets/Liabilities
-287,777 GBP2022-01-31
-332,454 GBP2021-01-31
Equity
Called up share capital
100 GBP2022-01-31
100 GBP2021-01-31
Retained earnings (accumulated losses)
-287,877 GBP2022-01-31
-332,554 GBP2021-01-31
Equity
-287,777 GBP2022-01-31
-332,454 GBP2021-01-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202021-02-01 ~ 2022-01-31
Office equipment
202021-02-01 ~ 2022-01-31
Average Number of Employees
232021-02-01 ~ 2022-01-31
172020-02-01 ~ 2021-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
60,816 GBP2022-01-31
60,816 GBP2021-01-31
Vehicles
48,261 GBP2022-01-31
48,261 GBP2021-01-31
Office equipment
4,148 GBP2022-01-31
3,159 GBP2021-01-31
Property, Plant & Equipment - Gross Cost
113,225 GBP2022-01-31
112,236 GBP2021-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
44,742 GBP2022-01-31
40,723 GBP2021-01-31
Vehicles
37,133 GBP2022-01-31
33,423 GBP2021-01-31
Office equipment
2,310 GBP2022-01-31
1,849 GBP2021-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
84,185 GBP2022-01-31
75,995 GBP2021-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
4,019 GBP2021-02-01 ~ 2022-01-31
Vehicles
3,710 GBP2021-02-01 ~ 2022-01-31
Office equipment
461 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
8,190 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment
Plant and equipment
16,074 GBP2022-01-31
20,093 GBP2021-01-31
Vehicles
11,128 GBP2022-01-31
14,838 GBP2021-01-31
Office equipment
1,838 GBP2022-01-31
1,310 GBP2021-01-31
Merchandise
20,000 GBP2022-01-31
10,000 GBP2021-01-31
Value of work in progress
299,904 GBP2022-01-31
156,000 GBP2021-01-31
Trade Debtors/Trade Receivables
Current
30,551 GBP2022-01-31
17,105 GBP2021-01-31
Other Debtors
Current
178,018 GBP2022-01-31
174,516 GBP2021-01-31
Bank Borrowings/Overdrafts
Current
24,827 GBP2022-01-31
0 GBP2021-01-31
Trade Creditors/Trade Payables
Current
489,856 GBP2022-01-31
343,797 GBP2021-01-31
Finance Lease Liabilities - Total Present Value
Current
3,575 GBP2022-01-31
3,575 GBP2021-01-31
Other Creditors
Current
152,641 GBP2022-01-31
128,436 GBP2021-01-31
Bank Borrowings/Overdrafts
Non-current
34,261 GBP2022-01-31
50,000 GBP2021-01-31
Finance Lease Liabilities - Total Present Value
Non-current
2,779 GBP2022-01-31
6,354 GBP2021-01-31
Other Creditors
Non-current
49,766 GBP2022-01-31
49,766 GBP2021-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2022-01-31
Par Value of Share
Class 1 ordinary share
1 GBP2021-02-01 ~ 2022-01-31
Nominal value of allotted share capital
Class 1 ordinary share
100 GBP2021-02-01 ~ 2022-01-31
100 GBP2020-02-01 ~ 2021-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
67,000 GBP2022-01-31
65,000 GBP2021-01-31
Between one and five year
22,333 GBP2022-01-31
89,333 GBP2021-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
89,333 GBP2022-01-31
154,333 GBP2021-01-31