Administrative Expenses
-1,113,181 GBP2024-01-01 ~ 2024-12-31
-837,684 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
35,374 GBP2024-01-01 ~ 2024-12-31
30,989 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
35,374 GBP2024-01-01 ~ 2024-12-31
30,989 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
236 GBP2024-12-31
372 GBP2023-12-31
Debtors
738,025 GBP2024-12-31
262,711 GBP2023-12-31
Cash at bank and in hand
542,663 GBP2024-12-31
469,325 GBP2023-12-31
Current Assets
1,280,688 GBP2024-12-31
732,036 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-472,315 GBP2023-12-31
Net Current Assets/Liabilities
424,170 GBP2024-12-31
259,721 GBP2023-12-31
Total Assets Less Current Liabilities
424,406 GBP2024-12-31
260,093 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-1,501 GBP2023-12-31
Net Assets/Liabilities
423,966 GBP2024-12-31
258,592 GBP2023-12-31
Equity
Called up share capital
4,201 GBP2024-12-31
4,200 GBP2023-12-31
4,200 GBP2022-12-31
Share premium
762,910 GBP2024-12-31
632,911 GBP2023-12-31
632,911 GBP2022-12-31
Retained earnings (accumulated losses)
-343,145 GBP2024-12-31
-378,519 GBP2023-12-31
-409,508 GBP2022-12-31
Equity
423,966 GBP2024-12-31
258,592 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
35,374 GBP2024-01-01 ~ 2024-12-31
30,989 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
1 GBP2024-01-01 ~ 2024-12-31
Issue of Equity Instruments
130,000 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
6,000 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
52024-01-01 ~ 2024-12-31
52023-01-01 ~ 2023-12-31
Wages/Salaries
511,917 GBP2024-01-01 ~ 2024-12-31
441,496 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
50,725 GBP2024-01-01 ~ 2024-12-31
31,553 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
632,392 GBP2024-01-01 ~ 2024-12-31
519,788 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
311,902 GBP2024-01-01 ~ 2024-12-31
250,251 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Computers
3,259 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
3,023 GBP2024-12-31
2,887 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
136 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Computers
236 GBP2024-12-31
372 GBP2023-12-31
Other Debtors
Current
736,812 GBP2024-12-31
258,255 GBP2023-12-31
Prepayments/Accrued Income
Current
1,213 GBP2024-12-31
4,456 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
738,025 GBP2024-12-31
Current, Amounts falling due within one year
262,711 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
1,130 GBP2024-12-31
1,130 GBP2023-12-31
Trade Creditors/Trade Payables
Current
2,040 GBP2024-12-31
6,509 GBP2023-12-31
Other Taxation & Social Security Payable
Current
18,121 GBP2024-12-31
16,214 GBP2023-12-31
Other Creditors
Current
829,352 GBP2024-12-31
437,712 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
5,875 GBP2024-12-31
10,750 GBP2023-12-31
Creditors
Current
856,518 GBP2024-12-31
472,315 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
440 GBP2024-12-31
1,501 GBP2023-12-31
Bank Borrowings
1,570 GBP2024-12-31
2,631 GBP2023-12-31
Total Borrowings
Current
1,130 GBP2024-12-31
1,130 GBP2023-12-31
Non-current
440 GBP2024-12-31
1,501 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4,001 shares2024-12-31
4,000 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
200 shares2024-12-31
200 shares2023-12-31
Equity
Called up share capital
4,201 GBP2024-12-31
4,200 GBP2023-12-31