43999 - Other Specialised Construction Activities N.e.c.
Average Number of Employees
852023-01-01 ~ 2023-12-31
862022-01-01 ~ 2022-12-31
Turnover/Revenue
14,787,641 GBP2023-01-01 ~ 2023-12-31
13,879,816 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
14,787,641 GBP2023-01-01 ~ 2023-12-31
13,879,816 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-10,771,931 GBP2023-01-01 ~ 2023-12-31
-9,915,071 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
4,015,710 GBP2023-01-01 ~ 2023-12-31
3,964,745 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
31,662 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
4,075,703 GBP2023-01-01 ~ 2023-12-31
3,935,299 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
3,318,688 GBP2023-01-01 ~ 2023-12-31
3,357,711 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
203,674 GBP2023-12-31
221,517 GBP2022-12-31
Fixed Assets
203,674 GBP2023-12-31
221,517 GBP2022-12-31
Debtors
Current
3,005,224 GBP2023-12-31
3,102,392 GBP2022-12-31
Cash at bank and in hand
3,094,612 GBP2023-12-31
3,669,224 GBP2022-12-31
Current Assets
6,099,836 GBP2023-12-31
6,771,616 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,565,939 GBP2023-12-31
-1,975,705 GBP2022-12-31
Net Current Assets/Liabilities
3,533,897 GBP2023-12-31
4,795,911 GBP2022-12-31
Total Assets Less Current Liabilities
3,737,571 GBP2023-12-31
5,017,428 GBP2022-12-31
Net Assets/Liabilities
3,694,849 GBP2023-12-31
4,972,044 GBP2022-12-31
Equity
Called up share capital
300 GBP2023-12-31
300 GBP2022-12-31
300 GBP2022-01-01
Share premium
124,940 GBP2023-12-31
124,940 GBP2022-12-31
174,940 GBP2022-01-01
Capital redemption reserve
15 GBP2023-12-31
15 GBP2022-12-31
15 GBP2022-01-01
Retained earnings (accumulated losses)
3,569,594 GBP2023-12-31
4,846,789 GBP2022-12-31
3,904,511 GBP2022-01-01
Equity
3,694,849 GBP2023-12-31
4,972,044 GBP2022-12-31
4,079,766 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
3,318,688 GBP2023-01-01 ~ 2023-12-31
3,357,711 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-4,595,883 GBP2023-01-01 ~ 2023-12-31
-2,415,433 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-4,595,883 GBP2023-01-01 ~ 2023-12-31
-2,415,433 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
59,996 GBP2023-01-01 ~ 2023-12-31
68,176 GBP2022-01-01 ~ 2022-12-31
Cash and Cash Equivalents
3,094,612 GBP2023-12-31
3,669,224 GBP2022-12-31
3,701,137 GBP2022-01-01
Audit Fees/Expenses
11,500 GBP2023-01-01 ~ 2023-12-31
11,100 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
6,514,091 GBP2023-01-01 ~ 2023-12-31
5,986,442 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
739,082 GBP2023-01-01 ~ 2023-12-31
718,161 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
7,485,928 GBP2023-01-01 ~ 2023-12-31
6,937,356 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
480,645 GBP2023-01-01 ~ 2023-12-31
45,165 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-2,662 GBP2023-01-01 ~ 2023-12-31
4,588 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
974,189 GBP2023-01-01 ~ 2023-12-31
747,707 GBP2022-01-01 ~ 2022-12-31
Dividends Paid on Shares
4,595,883 GBP2023-01-01 ~ 2023-12-31
2,415,433 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
461,870 GBP2023-12-31
461,870 GBP2022-12-31
Office equipment
82,700 GBP2023-12-31
82,700 GBP2022-12-31
Other
190,641 GBP2023-12-31
148,488 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
735,211 GBP2023-12-31
693,058 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
340,501 GBP2022-12-31
Office equipment
64,659 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
471,541 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
30,341 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
4,510 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
59,996 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
370,842 GBP2023-12-31
Office equipment
69,169 GBP2023-12-31
Other
91,526 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
531,537 GBP2023-12-31
Property, Plant & Equipment
Furniture and fittings
91,028 GBP2023-12-31
121,369 GBP2022-12-31
Office equipment
13,531 GBP2023-12-31
18,041 GBP2022-12-31
Other
99,115 GBP2023-12-31
82,107 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
2,640,651 GBP2023-12-31
2,734,951 GBP2022-12-31
Other Debtors
Current
124,331 GBP2023-12-31
232,676 GBP2022-12-31
Prepayments/Accrued Income
Current
240,242 GBP2023-12-31
134,765 GBP2022-12-31
Trade Creditors/Trade Payables
Current
220,372 GBP2023-12-31
252,885 GBP2022-12-31
Corporation Tax Payable
Current
5,539 GBP2023-12-31
200,569 GBP2022-12-31
Taxation/Social Security Payable
Current
815,063 GBP2023-12-31
995,410 GBP2022-12-31
Other Creditors
Current
1,230,242 GBP2023-12-31
336,402 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
294,723 GBP2023-12-31
190,439 GBP2022-12-31
Creditors
Current
2,565,939 GBP2023-12-31
1,975,705 GBP2022-12-31
Net Deferred Tax Liability/Asset
-42,722 GBP2023-12-31
-45,384 GBP2022-12-31
-40,796 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
2,662 GBP2023-01-01 ~ 2023-12-31
-4,588 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-42,722 GBP2023-12-31
-45,384 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
6,000 shares2023-12-31
6,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
0.012023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
6,000 shares2023-12-31
6,000 shares2022-12-31
Par Value of Share
Class 2 ordinary share
0.012023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
6,000 shares2023-12-31
6,000 shares2022-12-31
Par Value of Share
Class 3 ordinary share
0.012023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
6,000 shares2023-12-31
6,000 shares2022-12-31
Par Value of Share
Class 4 ordinary share
0.012023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
349,696 GBP2023-12-31
349,696 GBP2022-12-31
Between one and five year
1,049,088 GBP2023-12-31
1,398,784 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,398,784 GBP2023-12-31
1,748,480 GBP2022-12-31