Par Value of Share
Class 1 ordinary share
02023-04-01 ~ 2024-03-31
Class 2 ordinary share
02023-04-01 ~ 2024-03-31
Class 3 ordinary share
02023-04-01 ~ 2024-03-31
Intangible Assets
76,190 GBP2024-03-31
90,659 GBP2023-03-31
Property, Plant & Equipment
4,716 GBP2024-03-31
9,969 GBP2023-03-31
Fixed Assets - Investments
5,000 GBP2024-03-31
5,000 GBP2023-03-31
Fixed Assets
85,906 GBP2024-03-31
105,628 GBP2023-03-31
Debtors
221,955 GBP2024-03-31
95,941 GBP2023-03-31
Cash at bank and in hand
187,546 GBP2024-03-31
412,655 GBP2023-03-31
Current Assets
409,501 GBP2024-03-31
508,596 GBP2023-03-31
Creditors
Current
1,205,591 GBP2024-03-31
856,315 GBP2023-03-31
Net Current Assets/Liabilities
-796,090 GBP2024-03-31
-347,719 GBP2023-03-31
Total Assets Less Current Liabilities
-710,184 GBP2024-03-31
-242,091 GBP2023-03-31
Equity
Called up share capital
115 GBP2024-03-31
115 GBP2023-03-31
Share premium
1,404,157 GBP2024-03-31
1,404,157 GBP2023-03-31
Capital redemption reserve
13 GBP2024-03-31
13 GBP2023-03-31
Retained earnings (accumulated losses)
-2,114,469 GBP2024-03-31
-1,646,376 GBP2023-03-31
Equity
-710,184 GBP2024-03-31
-242,091 GBP2023-03-31
Average Number of Employees
132023-04-01 ~ 2024-03-31
152022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Net goodwill
119,000 GBP2023-03-31
Other than goodwill
25,690 GBP2023-03-31
Intangible Assets - Gross Cost
144,690 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
59,500 GBP2024-03-31
47,600 GBP2023-03-31
Other than goodwill
9,000 GBP2024-03-31
6,431 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
68,500 GBP2024-03-31
54,031 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
11,900 GBP2023-04-01 ~ 2024-03-31
Other than goodwill
2,569 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
14,469 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Net goodwill
59,500 GBP2024-03-31
71,400 GBP2023-03-31
Other than goodwill
16,690 GBP2024-03-31
19,259 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
31,400 GBP2024-03-31
40,394 GBP2023-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-12,631 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
26,684 GBP2024-03-31
30,425 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
8,890 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-12,631 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment
4,716 GBP2024-03-31
9,969 GBP2023-03-31
Investments in Group Undertakings
Cost valuation
5,000 GBP2023-03-31
Investments in Group Undertakings
5,000 GBP2024-03-31
5,000 GBP2023-03-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
177,228 GBP2024-03-31
31,110 GBP2023-03-31
Other Debtors
Amounts falling due within one year, Current
44,727 GBP2024-03-31
64,831 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
221,955 GBP2024-03-31
95,941 GBP2023-03-31
Amounts owed to group undertakings
Current
1,900 GBP2024-03-31
1,900 GBP2023-03-31
Other Taxation & Social Security Payable
Current
128,861 GBP2024-03-31
97,827 GBP2023-03-31
Other Creditors
Current
1,074,830 GBP2024-03-31
756,588 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
28,500 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,024,009 shares2024-03-31
Class 2 ordinary share
4,809 shares2024-03-31
Class 3 ordinary share
120,000 shares2024-03-31