Intangible Assets
3,962 GBP2021-12-31
4,952 GBP2020-12-31
Property, Plant & Equipment
13,825 GBP2021-12-31
17,700 GBP2020-12-31
Fixed Assets
17,787 GBP2021-12-31
22,652 GBP2020-12-31
Total Inventories
12,212 GBP2021-12-31
7,969 GBP2020-12-31
Debtors
26,451 GBP2021-12-31
25,356 GBP2020-12-31
Cash at bank and in hand
134,572 GBP2021-12-31
93,938 GBP2020-12-31
Current Assets
173,235 GBP2021-12-31
127,263 GBP2020-12-31
Creditors
Current, Amounts falling due within one year
-34,737 GBP2021-12-31
-21,927 GBP2020-12-31
Net Current Assets/Liabilities
138,498 GBP2021-12-31
105,336 GBP2020-12-31
Total Assets Less Current Liabilities
156,285 GBP2021-12-31
127,988 GBP2020-12-31
Creditors
Non-current, Amounts falling due after one year
-35,000 GBP2021-12-31
-45,000 GBP2020-12-31
Net Assets/Liabilities
118,658 GBP2021-12-31
81,381 GBP2020-12-31
Equity
Called up share capital
100 GBP2021-12-31
100 GBP2020-12-31
Retained earnings (accumulated losses)
118,558 GBP2021-12-31
81,281 GBP2020-12-31
Equity
118,658 GBP2021-12-31
81,381 GBP2020-12-31
Average Number of Employees
72021-01-01 ~ 2021-12-31
72020-01-01 ~ 2020-12-31
Intangible Assets - Gross Cost
Goodwill
9,904 GBP2020-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
5,942 GBP2021-12-31
4,952 GBP2020-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
990 GBP2021-01-01 ~ 2021-12-31
Intangible Assets
Goodwill
3,962 GBP2021-12-31
4,952 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
29,566 GBP2021-12-31
28,936 GBP2020-12-31
Furniture and fittings
26,021 GBP2021-12-31
26,021 GBP2020-12-31
Computers
7,682 GBP2021-12-31
7,682 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
63,269 GBP2021-12-31
62,639 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
23,583 GBP2021-12-31
21,693 GBP2020-12-31
Furniture and fittings
20,758 GBP2021-12-31
19,003 GBP2020-12-31
Computers
5,103 GBP2021-12-31
4,243 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
49,444 GBP2021-12-31
44,939 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,890 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings
1,755 GBP2021-01-01 ~ 2021-12-31
Computers
860 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
4,505 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Plant and equipment
5,983 GBP2021-12-31
7,243 GBP2020-12-31
Furniture and fittings
5,263 GBP2021-12-31
7,018 GBP2020-12-31
Computers
2,579 GBP2021-12-31
3,439 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
14,422 GBP2021-12-31
22,379 GBP2020-12-31
Other Debtors
Current
2,916 GBP2021-12-31
2,190 GBP2020-12-31
Prepayments/Accrued Income
Current
9,113 GBP2021-12-31
787 GBP2020-12-31
Debtors
Current, Amounts falling due within one year
26,451 GBP2021-12-31
25,356 GBP2020-12-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2021-12-31
5,000 GBP2020-12-31
Other Remaining Borrowings
Current
104 GBP2021-12-31
0 GBP2020-12-31
Trade Creditors/Trade Payables
Current
4,159 GBP2021-12-31
5,215 GBP2020-12-31
Corporation Tax Payable
Current
10,080 GBP2021-12-31
8,040 GBP2020-12-31
Other Taxation & Social Security Payable
Current
0 GBP2021-12-31
-5,494 GBP2020-12-31
Other Creditors
Current
6,141 GBP2021-12-31
5,235 GBP2020-12-31
Accrued Liabilities/Deferred Income
Current
4,253 GBP2021-12-31
3,931 GBP2020-12-31
Creditors
Current
34,737 GBP2021-12-31
21,927 GBP2020-12-31
Bank Borrowings/Overdrafts
Non-current
35,000 GBP2021-12-31
45,000 GBP2020-12-31