Administrative Expenses
-1,379,430 GBP2024-05-01 ~ 2025-04-30
-1,334,864 GBP2023-05-01 ~ 2024-04-30
Other Interest Receivable/Similar Income (Finance Income)
20,288 GBP2024-05-01 ~ 2025-04-30
9,012 GBP2023-05-01 ~ 2024-04-30
Interest Payable/Similar Charges (Finance Costs)
-18,588 GBP2024-05-01 ~ 2025-04-30
-24,170 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
1,041,961 GBP2024-05-01 ~ 2025-04-30
796,093 GBP2023-05-01 ~ 2024-04-30
Profit/Loss
784,389 GBP2024-05-01 ~ 2025-04-30
596,932 GBP2023-05-01 ~ 2024-04-30
Comprehensive Income/Expense
784,389 GBP2024-05-01 ~ 2025-04-30
596,932 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
1,413,104 GBP2025-04-30
1,277,735 GBP2024-04-30
Debtors
3,527,708 GBP2025-04-30
4,514,223 GBP2024-04-30
Cash at bank and in hand
1,921,772 GBP2025-04-30
1,728,976 GBP2024-04-30
Current Assets
5,523,519 GBP2025-04-30
6,314,156 GBP2024-04-30
Net Current Assets/Liabilities
2,283,515 GBP2025-04-30
1,541,523 GBP2024-04-30
Total Assets Less Current Liabilities
3,696,619 GBP2025-04-30
2,819,258 GBP2024-04-30
Net Assets/Liabilities
3,290,733 GBP2025-04-30
2,506,344 GBP2024-04-30
Equity
Called up share capital
100,000 GBP2025-04-30
100,000 GBP2024-04-30
100,000 GBP2023-04-30
Share premium
843,497 GBP2025-04-30
843,497 GBP2024-04-30
843,497 GBP2023-04-30
Retained earnings (accumulated losses)
2,347,236 GBP2025-04-30
1,562,847 GBP2024-04-30
965,915 GBP2023-04-30
Equity
3,290,733 GBP2025-04-30
2,506,344 GBP2024-04-30
Profit/Loss
Retained earnings (accumulated losses)
784,389 GBP2024-05-01 ~ 2025-04-30
596,932 GBP2023-05-01 ~ 2024-04-30
Audit Fees/Expenses
5,500 GBP2024-05-01 ~ 2025-04-30
0 GBP2023-05-01 ~ 2024-04-30
Average Number of Employees
372024-05-01 ~ 2025-04-30
352023-05-01 ~ 2024-04-30
Wages/Salaries
1,418,608 GBP2024-05-01 ~ 2025-04-30
1,459,922 GBP2023-05-01 ~ 2024-04-30
Director Remuneration
115,311 GBP2024-05-01 ~ 2025-04-30
142,682 GBP2023-05-01 ~ 2024-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
51,471 GBP2024-05-01 ~ 2025-04-30
44,576 GBP2023-05-01 ~ 2024-04-30
Intangible Assets - Gross Cost
Goodwill
242,920 GBP2024-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
242,920 GBP2024-04-30
Intangible Assets
Goodwill
0 GBP2025-04-30
0 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
852,760 GBP2025-04-30
852,760 GBP2024-04-30
Plant and equipment
806,845 GBP2025-04-30
623,187 GBP2024-04-30
Computers
117,006 GBP2025-04-30
104,207 GBP2024-04-30
Motor vehicles
304,936 GBP2025-04-30
258,595 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
2,081,547 GBP2025-04-30
1,838,749 GBP2024-04-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-89,208 GBP2024-05-01 ~ 2025-04-30
Computers
0 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
-87,367 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals
-176,575 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
241,925 GBP2025-04-30
159,506 GBP2024-04-30
Computers
90,503 GBP2025-04-30
75,922 GBP2024-04-30
Motor vehicles
127,717 GBP2025-04-30
144,360 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
668,443 GBP2025-04-30
561,014 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
27,072 GBP2024-05-01 ~ 2025-04-30
Plant and equipment
92,817 GBP2024-05-01 ~ 2025-04-30
Computers
14,581 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
51,891 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
186,361 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-10,398 GBP2024-05-01 ~ 2025-04-30
Computers
0 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
-68,534 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-78,932 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Owned/Freehold, Land and buildings
644,462 GBP2025-04-30
671,534 GBP2024-04-30
Plant and equipment
564,920 GBP2025-04-30
463,681 GBP2024-04-30
Computers
26,503 GBP2025-04-30
28,285 GBP2024-04-30
Motor vehicles
177,219 GBP2025-04-30
114,235 GBP2024-04-30
Trade Debtors/Trade Receivables
Current
1,235,791 GBP2025-04-30
2,748,732 GBP2024-04-30
Amounts Owed by Group Undertakings
Current
1,300,069 GBP2025-04-30
1,120,067 GBP2024-04-30
Other Debtors
Current
56,016 GBP2025-04-30
176,026 GBP2024-04-30
Prepayments/Accrued Income
Current
120,213 GBP2025-04-30
93,005 GBP2024-04-30
Bank Borrowings/Overdrafts
Current
38,750 GBP2025-04-30
45,000 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Current
132,263 GBP2025-04-30
34,939 GBP2024-04-30
Trade Creditors/Trade Payables
Current
1,434,604 GBP2025-04-30
1,427,196 GBP2024-04-30
Corporation Tax Payable
Current
83,708 GBP2025-04-30
154,698 GBP2024-04-30
Other Taxation & Social Security Payable
Current
289,021 GBP2025-04-30
587,252 GBP2024-04-30
Other Creditors
Current
209,362 GBP2025-04-30
462,883 GBP2024-04-30
Accrued Liabilities/Deferred Income
Current
861,561 GBP2025-04-30
1,103,012 GBP2024-04-30
Bank Borrowings/Overdrafts
Non-current
30,000 GBP2025-04-30
68,750 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Non-current
126,702 GBP2025-04-30
38,387 GBP2024-04-30
Bank Borrowings
68,750 GBP2025-04-30
113,750 GBP2024-04-30
Total Borrowings
Current
38,750 GBP2025-04-30
45,000 GBP2024-04-30
Non-current
30,000 GBP2025-04-30
68,750 GBP2024-04-30
Minimum gross finance lease payments owing
Amounts falling due within one year
132,263 GBP2025-04-30
34,939 GBP2024-04-30
Minimum gross finance lease payments owing
258,965 GBP2025-04-30
73,326 GBP2024-04-30
Amounts received in advance for goods or services to be provided in the future
65,254 GBP2025-04-30
73,318 GBP2024-04-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-05-01 ~ 2025-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2025-04-30
100,000 shares2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Between two and five year
1,212 GBP2025-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,182 GBP2025-04-30
3,152 GBP2024-04-30