11070 - Manufacture Of Soft Drinks; Production Of Mineral Waters And Other Bottled Waters
Par Value of Share
Class 1 ordinary share
02022-12-01 ~ 2023-11-30
Class 2 ordinary share
02022-12-01 ~ 2023-11-30
Intangible Assets
30,882 GBP2023-11-30
3,852 GBP2022-11-30
Property, Plant & Equipment
107,538 GBP2023-11-30
134,344 GBP2022-11-30
Fixed Assets
138,420 GBP2023-11-30
138,196 GBP2022-11-30
Total Inventories
173,991 GBP2023-11-30
189,099 GBP2022-11-30
Debtors
1,028,181 GBP2023-11-30
402,234 GBP2022-11-30
Cash at bank and in hand
125,782 GBP2023-11-30
177,321 GBP2022-11-30
Current Assets
1,327,954 GBP2023-11-30
768,654 GBP2022-11-30
Creditors
Current
231,262 GBP2023-11-30
141,869 GBP2022-11-30
Net Current Assets/Liabilities
1,096,692 GBP2023-11-30
626,785 GBP2022-11-30
Total Assets Less Current Liabilities
1,235,112 GBP2023-11-30
764,981 GBP2022-11-30
Creditors
Non-current
133,371 GBP2023-11-30
160,839 GBP2022-11-30
Net Assets/Liabilities
1,101,741 GBP2023-11-30
604,142 GBP2022-11-30
Equity
Called up share capital
112 GBP2023-11-30
101 GBP2022-11-30
Share premium
7,486,468 GBP2023-11-30
5,526,522 GBP2022-11-30
Retained earnings (accumulated losses)
-6,384,839 GBP2023-11-30
-4,922,481 GBP2022-11-30
Equity
1,101,741 GBP2023-11-30
604,142 GBP2022-11-30
Average Number of Employees
42022-12-01 ~ 2023-11-30
32021-12-01 ~ 2022-11-30
Intangible Assets - Gross Cost
Computer software
40,142 GBP2023-11-30
25,288 GBP2022-11-30
Intangible Assets - Gross Cost
59,633 GBP2023-11-30
25,288 GBP2022-11-30
Development expenditure
19,491 GBP2023-11-30
Intangible Assets - Accumulated Amortisation & Impairment
28,751 GBP2023-11-30
21,436 GBP2022-11-30
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
925 GBP2022-12-01 ~ 2023-11-30
Intangible Assets - Increase From Amortisation Charge for Year
7,315 GBP2022-12-01 ~ 2023-11-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
925 GBP2023-11-30
Intangible Assets
Development expenditure
18,566 GBP2023-11-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
143,453 GBP2023-11-30
143,453 GBP2022-11-30
Computers
8,214 GBP2023-11-30
5,068 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
151,667 GBP2023-11-30
148,521 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
39,656 GBP2023-11-30
10,966 GBP2022-11-30
Computers
4,473 GBP2023-11-30
3,211 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
44,129 GBP2023-11-30
14,177 GBP2022-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
28,690 GBP2022-12-01 ~ 2023-11-30
Computers
1,262 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
29,952 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment
Motor vehicles
103,797 GBP2023-11-30
132,487 GBP2022-11-30
Computers
3,741 GBP2023-11-30
1,857 GBP2022-11-30
Trade Debtors/Trade Receivables
Current
51,931 GBP2023-11-30
102,086 GBP2022-11-30
Amounts Owed by Group Undertakings
Current
919,389 GBP2023-11-30
267,554 GBP2022-11-30
Amount of value-added tax that is recoverable
Current
56,400 GBP2023-11-30
32,502 GBP2022-11-30
Prepayments
Current
461 GBP2023-11-30
92 GBP2022-11-30
Debtors
Amounts falling due within one year, Current
1,028,181 GBP2023-11-30
402,234 GBP2022-11-30
Bank Borrowings/Overdrafts
Current
24,192 GBP2023-11-30
22,902 GBP2022-11-30
Trade Creditors/Trade Payables
Current
72,134 GBP2023-11-30
89,245 GBP2022-11-30
Other Taxation & Social Security Payable
Current
26,839 GBP2023-11-30
9,750 GBP2022-11-30
Other Creditors
Current
7,867 GBP2023-11-30
2,517 GBP2022-11-30
Accrued Liabilities
Current
100,230 GBP2023-11-30
17,455 GBP2022-11-30
Finance Lease Liabilities - Total Present Value
Non-current
115,871 GBP2023-11-30
133,339 GBP2022-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
11,150,161 shares2023-11-30
Class 2 ordinary share
47,798 shares2023-11-30
Profit/Loss
Retained earnings (accumulated losses)
-1,469,251 GBP2022-12-01 ~ 2023-11-30
Profit/Loss
-1,469,251 GBP2022-12-01 ~ 2023-11-30