Intangible Assets
1,273,772 GBP2024-01-31
1,092,011 GBP2023-01-31
Property, Plant & Equipment
189,279 GBP2024-01-31
44,928 GBP2023-01-31
Fixed Assets - Investments
327 GBP2024-01-31
327 GBP2023-01-31
Fixed Assets
1,463,378 GBP2024-01-31
1,137,266 GBP2023-01-31
Debtors
884,754 GBP2024-01-31
650,368 GBP2023-01-31
Cash at bank and in hand
2,087,817 GBP2024-01-31
1,023,801 GBP2023-01-31
Current Assets
2,972,571 GBP2024-01-31
1,674,169 GBP2023-01-31
Net Current Assets/Liabilities
700,181 GBP2024-01-31
1,600 GBP2023-01-31
Total Assets Less Current Liabilities
2,163,559 GBP2024-01-31
1,138,866 GBP2023-01-31
Creditors
Non-current, Amounts falling due after one year
-42,500 GBP2024-01-31
-72,500 GBP2023-01-31
Net Assets/Liabilities
1,839,108 GBP2024-01-31
784,415 GBP2023-01-31
Equity
Called up share capital
163 GBP2024-01-31
160 GBP2023-01-31
Share premium
6,267 GBP2024-01-31
5,940 GBP2023-01-31
Retained earnings (accumulated losses)
1,832,678 GBP2024-01-31
778,315 GBP2023-01-31
Equity
1,839,108 GBP2024-01-31
784,415 GBP2023-01-31
Average Number of Employees
402023-02-01 ~ 2024-01-31
302022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Depreciation Expense
21,129 GBP2023-02-01 ~ 2024-01-31
5,863 GBP2022-02-01 ~ 2023-01-31
Intangible Assets - Gross Cost
Other
2,365,482 GBP2024-01-31
1,710,625 GBP2023-01-31
Intangible Assets - Gross Cost
2,365,482 GBP2024-01-31
1,710,625 GBP2023-01-31
Intangible Assets - Accumulated Amortisation & Impairment
1,091,710 GBP2024-01-31
618,614 GBP2023-01-31
Intangible Assets - Increase From Amortisation Charge for Year
473,096 GBP2023-02-01 ~ 2024-01-31
Intangible Assets
Other
1,273,772 GBP2024-01-31
1,092,011 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
28,003 GBP2024-01-31
1,700 GBP2023-01-31
Furniture and fittings
124,308 GBP2024-01-31
10,892 GBP2023-01-31
Plant and equipment
64,984 GBP2024-01-31
40,480 GBP2023-01-31
Office equipment
1,086 GBP2024-01-31
1,086 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
218,381 GBP2024-01-31
54,158 GBP2023-01-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-362 GBP2023-02-01 ~ 2024-01-31
Plant and equipment
-1,019 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Disposals
-3,081 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
8,118 GBP2024-01-31
1,451 GBP2023-01-31
Plant and equipment
18,889 GBP2024-01-31
6,595 GBP2023-01-31
Office equipment
1,086 GBP2024-01-31
1,086 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
29,102 GBP2024-01-31
9,230 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
6,808 GBP2023-02-01 ~ 2024-01-31
Plant and equipment
13,313 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
21,130 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-141 GBP2023-02-01 ~ 2024-01-31
Plant and equipment
-1,019 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,258 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Land and buildings, Long leasehold
26,994 GBP2024-01-31
1,602 GBP2023-01-31
Furniture and fittings
116,190 GBP2024-01-31
9,441 GBP2023-01-31
Plant and equipment
46,095 GBP2024-01-31
33,885 GBP2023-01-31
Investments in Subsidiaries
327 GBP2024-01-31
327 GBP2023-01-31
Cost valuation
327 GBP2023-01-31
Amounts Owed By Related Parties
58,397 GBP2024-01-31
7,944 GBP2023-01-31
Prepayments
68,064 GBP2024-01-31
119,426 GBP2023-01-31
Other Debtors
415,907 GBP2024-01-31
458,048 GBP2023-01-31
Debtors
Current
884,754 GBP2024-01-31
650,368 GBP2023-01-31
Total Borrowings
Current, Amounts falling due within one year
47,613 GBP2024-01-31
69,011 GBP2023-01-31
Trade Creditors/Trade Payables
392,587 GBP2024-01-31
451,125 GBP2023-01-31
Taxation/Social Security Payable
67,292 GBP2024-01-31
45,207 GBP2023-01-31
Total Borrowings
Non-current, Amounts falling due after one year
42,500 GBP2024-01-31
72,500 GBP2023-01-31
Par Value of Share
Class 1 ordinary share
0.102023-02-01 ~ 2024-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,633 shares2024-01-31
1,633 shares2023-01-31
Bank Borrowings
Non-current
42,500 GBP2024-01-31
72,500 GBP2023-01-31
Current
30,000 GBP2024-01-31
30,000 GBP2023-01-31
Bank Overdrafts
Current
17,613 GBP2024-01-31
39,011 GBP2023-01-31
Total Borrowings
Current
47,613 GBP2024-01-31
69,011 GBP2023-01-31