Average Number of Employees
42024-01-01 ~ 2024-12-31
42023-01-01 ~ 2023-12-31
Intangible Assets
1,217 GBP2024-12-31
15,471 GBP2023-12-31
Property, Plant & Equipment
3,098 GBP2024-12-31
6,424 GBP2023-12-31
Fixed Assets - Investments
322 GBP2024-12-31
327 GBP2023-12-31
Fixed Assets
4,637 GBP2024-12-31
22,222 GBP2023-12-31
Debtors
Current
13,101,071 GBP2024-12-31
13,238,859 GBP2023-12-31
Cash at bank and in hand
40,218 GBP2024-12-31
50,748 GBP2023-12-31
Current Assets
13,141,289 GBP2024-12-31
13,289,607 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-764,281 GBP2023-12-31
Net Current Assets/Liabilities
12,552,071 GBP2024-12-31
12,525,326 GBP2023-12-31
Total Assets Less Current Liabilities
12,556,708 GBP2024-12-31
12,547,548 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-2,005,987 GBP2023-12-31
Net Assets/Liabilities
8,394,772 GBP2024-12-31
10,541,561 GBP2023-12-31
Equity
Called up share capital
36,993 GBP2024-12-31
36,993 GBP2023-12-31
34,199 GBP2023-01-01
Share premium
25,814,751 GBP2024-12-31
25,814,751 GBP2023-12-31
22,310,820 GBP2023-01-01
Retained earnings (accumulated losses)
-17,456,972 GBP2024-12-31
-15,310,183 GBP2023-12-31
-12,289,889 GBP2023-01-01
Equity
8,394,772 GBP2024-12-31
10,541,561 GBP2023-12-31
10,055,130 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-2,011,281 GBP2024-01-01 ~ 2024-12-31
-3,508,361 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-2,011,281 GBP2024-01-01 ~ 2024-12-31
-3,508,361 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
2,794 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
3,506,725 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
202024-01-01 ~ 2024-12-31
Computers
332024-01-01 ~ 2024-12-31
Director Remuneration
127,516 GBP2024-01-01 ~ 2024-12-31
114,908 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
43,806 GBP2024-12-31
44,555 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
920 GBP2023-12-31
Computers
12,878 GBP2024-12-31
16,028 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
12,878 GBP2024-12-31
16,948 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Computers
-5,178 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-6,102 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
349 GBP2023-12-31
Computers
10,175 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
10,524 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
153 GBP2024-01-01 ~ 2024-12-31
Computers, Owned/Freehold
3,395 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
3,548 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-3,623 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-4,127 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
9,780 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
9,780 GBP2024-12-31
Property, Plant & Equipment
Computers
3,098 GBP2024-12-31
5,853 GBP2023-12-31
Office equipment
571 GBP2023-12-31
Investments in Subsidiaries
322 GBP2024-12-31
327 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
217,980 GBP2024-12-31
5,611 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
12,819,697 GBP2024-12-31
13,131,711 GBP2023-12-31
Other Debtors
Current
365 GBP2024-12-31
12,730 GBP2023-12-31
Prepayments/Accrued Income
Current
63,029 GBP2024-12-31
68,955 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
19,852 GBP2023-12-31
Cash and Cash Equivalents
40,218 GBP2024-12-31
50,748 GBP2023-12-31
Bank Borrowings
Current
7,050 GBP2024-12-31
6,990 GBP2023-12-31
Trade Creditors/Trade Payables
Current
68,570 GBP2024-12-31
165,116 GBP2023-12-31
Amounts owed to group undertakings
Current
197,409 GBP2024-12-31
414,713 GBP2023-12-31
Taxation/Social Security Payable
Current
37,666 GBP2024-12-31
36,484 GBP2023-12-31
Other Creditors
Current
4,555 GBP2024-12-31
5,526 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
273,968 GBP2024-12-31
135,452 GBP2023-12-31
Creditors
Current
589,218 GBP2024-12-31
764,281 GBP2023-12-31
Bank Borrowings
Non-current
3,422 GBP2024-12-31
11,687 GBP2023-12-31
Other Remaining Borrowings
Non-current
4,158,514 GBP2024-12-31
1,994,300 GBP2023-12-31
Creditors
Non-current
4,161,936 GBP2024-12-31
2,005,987 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
6,990 GBP2023-12-31
Non-current, Between one and two years
3,422 GBP2024-12-31
Total Borrowings
4,168,986 GBP2024-12-31
2,012,977 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,291,966 shares2024-12-31
1,291,966 shares2023-12-31
Par Value of Share
Class 1 ordinary share
0.012024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
467,566 shares2024-12-31
467,566 shares2023-12-31
Par Value of Share
Class 2 ordinary share
0.012024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
876,916 shares2024-12-31
876,916 shares2023-12-31
Par Value of Share
Class 3 ordinary share
0.012024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
221,298 shares2024-12-31
221,298 shares2023-12-31
Par Value of Share
Class 4 ordinary share
0.012024-01-01 ~ 2024-12-31