Average Number of Employees
6932021-04-01 ~ 2022-03-31
6712020-04-01 ~ 2021-03-31
Turnover/Revenue
78,605,032 GBP2021-04-01 ~ 2022-03-31
79,846,857 GBP2020-04-01 ~ 2021-03-31
Cost of Sales
-71,515,274 GBP2021-04-01 ~ 2022-03-31
-73,654,482 GBP2020-04-01 ~ 2021-03-31
Gross Profit/Loss
7,089,758 GBP2021-04-01 ~ 2022-03-31
6,192,375 GBP2020-04-01 ~ 2021-03-31
Administrative Expenses
-6,146,797 GBP2021-04-01 ~ 2022-03-31
-6,115,577 GBP2020-04-01 ~ 2021-03-31
Operating Profit/Loss
1,520,958 GBP2021-04-01 ~ 2022-03-31
541,298 GBP2020-04-01 ~ 2021-03-31
Interest Payable/Similar Charges (Finance Costs)
-2,147 GBP2021-04-01 ~ 2022-03-31
-740 GBP2020-04-01 ~ 2021-03-31
Profit/Loss on Ordinary Activities Before Tax
1,518,811 GBP2021-04-01 ~ 2022-03-31
540,558 GBP2020-04-01 ~ 2021-03-31
Equity
Retained earnings (accumulated losses)
2,122,000 GBP2022-03-31
1,193,890 GBP2021-03-31
1,153,332 GBP2020-04-01
Profit/Loss
Retained earnings (accumulated losses)
1,328,110 GBP2021-04-01 ~ 2022-03-31
440,558 GBP2020-04-01 ~ 2021-03-31
Dividends Paid
Retained earnings (accumulated losses)
-400,000 GBP2021-04-01 ~ 2022-03-31
-400,000 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment
2,755,675 GBP2022-03-31
2,933,365 GBP2021-03-31
Total Inventories
882,315 GBP2022-03-31
763,608 GBP2021-03-31
Debtors
Current
10,240,515 GBP2022-03-31
8,885,183 GBP2021-03-31
Cash at bank and in hand
2,330,303 GBP2022-03-31
2,529,358 GBP2021-03-31
Current Assets
13,453,133 GBP2022-03-31
12,178,149 GBP2021-03-31
Creditors
Current, Amounts falling due within one year
-11,209,564 GBP2022-03-31
-11,447,717 GBP2021-03-31
Net Current Assets/Liabilities
2,243,569 GBP2022-03-31
730,432 GBP2021-03-31
Total Assets Less Current Liabilities
4,999,244 GBP2022-03-31
3,663,797 GBP2021-03-31
Creditors
Non-current, Amounts falling due after one year
-1,916,936 GBP2022-03-31
-1,513,331 GBP2021-03-31
Net Assets/Liabilities
2,122,100 GBP2022-03-31
1,193,990 GBP2021-03-31
Equity
Called up share capital
100 GBP2022-03-31
100 GBP2021-03-31
Equity
2,122,100 GBP2022-03-31
1,193,990 GBP2021-03-31
Profit/Loss
1,328,110 GBP2021-04-01 ~ 2022-03-31
440,558 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Depreciation Expense
1,300,033 GBP2021-04-01 ~ 2022-03-31
1,368,677 GBP2020-04-01 ~ 2021-03-31
Cash and Cash Equivalents
2,330,303 GBP2022-03-31
2,529,358 GBP2021-03-31
1,954,221 GBP2020-04-01
Wages/Salaries
17,346,826 GBP2021-04-01 ~ 2022-03-31
16,269,763 GBP2020-04-01 ~ 2021-03-31
Social Security Costs
1,693,210 GBP2021-04-01 ~ 2022-03-31
1,594,670 GBP2020-04-01 ~ 2021-03-31
Staff Costs/Employee Benefits Expense
21,474,071 GBP2021-04-01 ~ 2022-03-31
20,234,705 GBP2020-04-01 ~ 2021-03-31
Director Remuneration
264,109 GBP2021-04-01 ~ 2022-03-31
273,154 GBP2020-04-01 ~ 2021-03-31
Tax Expense/Credit at Applicable Tax Rate
288,574 GBP2021-04-01 ~ 2022-03-31
102,706 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Gross Cost
Buildings
243,175 GBP2022-03-31
243,175 GBP2021-03-31
Plant and equipment
6,809,784 GBP2022-03-31
5,687,441 GBP2021-03-31
Property, Plant & Equipment - Gross Cost
7,052,959 GBP2022-03-31
5,930,616 GBP2021-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
2,972,934 GBP2021-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,997,251 GBP2021-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
608,722 GBP2021-04-01 ~ 2022-03-31
Owned/Freehold
633,039 GBP2021-04-01 ~ 2022-03-31
Plant and equipment, Under hire purchased contracts or finance leases
666,994 GBP2021-04-01 ~ 2022-03-31
Under hire purchased contracts or finance leases
666,994 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
4,248,650 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,297,284 GBP2022-03-31
Property, Plant & Equipment
Buildings
194,541 GBP2022-03-31
218,858 GBP2021-03-31
Plant and equipment
2,561,134 GBP2022-03-31
2,714,507 GBP2021-03-31
Plant and equipment, Under hire purchased contracts or finance leases
666,993 GBP2021-03-31
Finished Goods/Goods for Resale
882,315 GBP2022-03-31
763,608 GBP2021-03-31
Trade Debtors/Trade Receivables
Current
1,332,170 GBP2022-03-31
1,167,536 GBP2021-03-31
Amounts Owed by Group Undertakings
Current
7,878,622 GBP2022-03-31
7,550,913 GBP2021-03-31
Other Debtors
Current
114,627 GBP2022-03-31
23,167 GBP2021-03-31
Prepayments/Accrued Income
Current
915,096 GBP2022-03-31
143,567 GBP2021-03-31
Trade Creditors/Trade Payables
Current
4,393,183 GBP2022-03-31
3,293,246 GBP2021-03-31
Amounts owed to group undertakings
Current
2,439,514 GBP2022-03-31
1,380,215 GBP2021-03-31
Corporation Tax Payable
Current
152,947 GBP2022-03-31
Taxation/Social Security Payable
Current
104,469 GBP2022-03-31
742,330 GBP2021-03-31
Finance Lease Liabilities - Total Present Value
Current
666,993 GBP2021-03-31
Other Creditors
Current
48,170 GBP2022-03-31
283,046 GBP2021-03-31
Accrued Liabilities/Deferred Income
Current
4,071,281 GBP2022-03-31
5,081,887 GBP2021-03-31
Creditors
Current
11,209,564 GBP2022-03-31
11,447,717 GBP2021-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2022-03-31
100 shares2021-03-31
Par Value of Share
Class 1 ordinary share
1.002021-04-01 ~ 2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
103,070 GBP2022-03-31
103,070 GBP2021-03-31
Between one and five year
323,470 GBP2022-03-31
385,655 GBP2021-03-31
More than five year
40,885 GBP2021-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
426,540 GBP2022-03-31
529,610 GBP2021-03-31