Average Number of Employees
7242024-04-01 ~ 2025-03-31
7112023-04-01 ~ 2024-03-31
Turnover/Revenue
87,684,370 GBP2024-04-01 ~ 2025-03-31
70,773,489 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-79,408,247 GBP2024-04-01 ~ 2025-03-31
-63,673,570 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
8,276,123 GBP2024-04-01 ~ 2025-03-31
7,099,919 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-8,552,917 GBP2024-04-01 ~ 2025-03-31
-7,094,334 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
578,580 GBP2024-04-01 ~ 2025-03-31
613,353 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
113,197 GBP2024-04-01 ~ 2025-03-31
116,464 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
-1,692 GBP2024-04-01 ~ 2025-03-31
-14,651 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
690,085 GBP2024-04-01 ~ 2025-03-31
715,166 GBP2023-04-01 ~ 2024-03-31
Equity
Retained earnings (accumulated losses)
2,317,908 GBP2025-03-31
2,323,643 GBP2024-03-31
2,243,508 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
594,265 GBP2024-04-01 ~ 2025-03-31
680,135 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-600,000 GBP2024-04-01 ~ 2025-03-31
-600,000 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
25,583 GBP2025-03-31
Property, Plant & Equipment
4,244,186 GBP2025-03-31
4,130,036 GBP2024-03-31
Fixed Assets
4,269,769 GBP2025-03-31
4,130,036 GBP2024-03-31
Total Inventories
714,827 GBP2025-03-31
1,062,819 GBP2024-03-31
Debtors
Current
13,785,243 GBP2025-03-31
12,856,321 GBP2024-03-31
Cash at bank and in hand
810,212 GBP2025-03-31
5,206,396 GBP2024-03-31
Current Assets
15,310,282 GBP2025-03-31
19,125,536 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-13,360,486 GBP2025-03-31
-17,028,740 GBP2024-03-31
Net Current Assets/Liabilities
1,949,796 GBP2025-03-31
2,096,796 GBP2024-03-31
Total Assets Less Current Liabilities
6,219,565 GBP2025-03-31
6,226,832 GBP2024-03-31
Net Assets/Liabilities
2,318,008 GBP2025-03-31
2,323,743 GBP2024-03-31
Equity
Called up share capital
100 GBP2025-03-31
100 GBP2024-03-31
Equity
2,318,008 GBP2025-03-31
2,323,743 GBP2024-03-31
Profit/Loss
594,265 GBP2024-04-01 ~ 2025-03-31
680,135 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
1,362,497 GBP2024-04-01 ~ 2025-03-31
1,453,247 GBP2023-04-01 ~ 2024-03-31
Cash and Cash Equivalents
810,212 GBP2025-03-31
5,206,396 GBP2024-03-31
4,158,346 GBP2023-04-01
Audit Fees/Expenses
34,500 GBP2024-04-01 ~ 2025-03-31
33,500 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
21,818,559 GBP2024-04-01 ~ 2025-03-31
20,406,792 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
2,196,692 GBP2024-04-01 ~ 2025-03-31
2,001,046 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
26,699,681 GBP2024-04-01 ~ 2025-03-31
25,038,411 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
92,263 GBP2024-04-01 ~ 2025-03-31
70,000 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
172,521 GBP2024-04-01 ~ 2025-03-31
178,792 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Computer software
30,700 GBP2025-03-31
Property, Plant & Equipment - Gross Cost
Buildings
243,175 GBP2025-03-31
243,175 GBP2024-03-31
Plant and equipment
9,103,780 GBP2025-03-31
9,932,493 GBP2024-03-31
Computers
1,102,092 GBP2025-03-31
653,385 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
10,449,047 GBP2025-03-31
10,829,053 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,856,653 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-1,856,653 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
6,236,248 GBP2024-03-31
Computers
365,500 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
6,699,017 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
1,067,932 GBP2024-04-01 ~ 2025-03-31
Owned/Freehold
1,362,497 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-1,856,653 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,856,653 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
5,447,527 GBP2025-03-31
Computers
635,747 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,204,861 GBP2025-03-31
Property, Plant & Equipment
Buildings
121,588 GBP2025-03-31
145,906 GBP2024-03-31
Plant and equipment
3,656,253 GBP2025-03-31
3,696,245 GBP2024-03-31
Computers
466,345 GBP2025-03-31
287,885 GBP2024-03-31
Finished Goods/Goods for Resale
714,827 GBP2025-03-31
1,062,819 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
1,246,779 GBP2025-03-31
1,359,313 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
11,319,317 GBP2025-03-31
9,919,191 GBP2024-03-31
Other Debtors
Current
78,136 GBP2025-03-31
94,020 GBP2024-03-31
Prepayments/Accrued Income
Current
1,141,011 GBP2025-03-31
1,483,797 GBP2024-03-31
Trade Creditors/Trade Payables
Current
5,976,567 GBP2025-03-31
5,884,103 GBP2024-03-31
Amounts owed to group undertakings
Current
2,251,308 GBP2025-03-31
5,219,166 GBP2024-03-31
Corporation Tax Payable
Current
95,820 GBP2025-03-31
115,293 GBP2024-03-31
Taxation/Social Security Payable
Current
1,416,559 GBP2025-03-31
1,247,648 GBP2024-03-31
Other Creditors
Current
335,896 GBP2025-03-31
317,089 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
3,284,336 GBP2025-03-31
4,245,441 GBP2024-03-31
Creditors
Current
13,360,486 GBP2025-03-31
17,028,740 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-03-31
100 shares2024-03-31
Par Value of Share
Class 1 ordinary share
1.002024-04-01 ~ 2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
81,770 GBP2025-03-31
97,745 GBP2024-03-31
Between one and five year
40,885 GBP2025-03-31
122,655 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
122,655 GBP2025-03-31
220,400 GBP2024-03-31