Average Number of Employees
32024-01-01 ~ 2024-12-31
32023-01-01 ~ 2023-12-31
Turnover/Revenue
2,658,593 GBP2024-01-01 ~ 2024-12-31
2,660,239 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-987,856 GBP2024-01-01 ~ 2024-12-31
-966,519 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
1,670,737 GBP2024-01-01 ~ 2024-12-31
1,693,720 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-176,262 GBP2024-01-01 ~ 2024-12-31
-139,524 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
1,494,475 GBP2024-01-01 ~ 2024-12-31
1,554,196 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-100,309 GBP2024-01-01 ~ 2024-12-31
-202,069 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,394,166 GBP2024-01-01 ~ 2024-12-31
1,352,127 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,540,767 GBP2024-01-01 ~ 2024-12-31
1,327,820 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
6,885,480 GBP2024-12-31
7,308,103 GBP2023-12-31
Debtors
Non-current
45,306 GBP2023-12-31
Debtors
1,197,099 GBP2024-12-31
1,106,459 GBP2023-12-31
Cash at bank and in hand
628,787 GBP2024-12-31
635,740 GBP2023-12-31
Current Assets
1,825,886 GBP2024-12-31
1,787,505 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-155,578 GBP2024-12-31
Net Current Assets/Liabilities
1,670,308 GBP2024-12-31
1,536,146 GBP2023-12-31
Total Assets Less Current Liabilities
8,555,788 GBP2024-12-31
8,844,249 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-1,020,400 GBP2024-12-31
Net Assets/Liabilities
6,262,512 GBP2024-12-31
4,964,777 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2023-01-01
Retained earnings (accumulated losses)
6,262,412 GBP2024-12-31
4,964,677 GBP2023-12-31
3,636,857 GBP2023-01-01
Equity
6,262,512 GBP2024-12-31
4,964,777 GBP2023-12-31
3,636,957 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,540,767 GBP2024-01-01 ~ 2024-12-31
1,327,820 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-243,032 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
-243,032 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-146,601 GBP2024-01-01 ~ 2024-12-31
24,307 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
348,542 GBP2024-01-01 ~ 2024-12-31
317,750 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
10,469,900 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
3,161,797 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,584,420 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
6,885,480 GBP2024-12-31
7,308,103 GBP2023-12-31
Other Debtors
Non-current
45,306 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
13,444 GBP2024-12-31
263,872 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
4,411 GBP2023-12-31
Prepayments/Accrued Income
Current
1,183,655 GBP2024-12-31
838,176 GBP2023-12-31
Debtors
Current
1,197,099 GBP2024-12-31
1,151,765 GBP2023-12-31
Trade Creditors/Trade Payables
Current
21,098 GBP2024-12-31
9,142 GBP2023-12-31
Taxation/Social Security Payable
Current
55,977 GBP2024-12-31
104,947 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
78,503 GBP2024-12-31
137,270 GBP2023-12-31
Creditors
Current
155,578 GBP2024-12-31
251,359 GBP2023-12-31
Bank Borrowings
Non-current
1,020,400 GBP2024-12-31
2,466,814 GBP2023-12-31
Net Deferred Tax Liability/Asset
-1,102,933 GBP2024-12-31
-1,249,534 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
146,601 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-1,102,933 GBP2024-12-31
-1,249,534 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2024-12-31
100,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
0.0012024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
102,000 GBP2024-12-31
102,000 GBP2023-12-31
Between one and five year
408,000 GBP2024-12-31
408,000 GBP2023-12-31
More than five year
1,348,915 GBP2024-12-31
1,450,915 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,858,915 GBP2024-12-31
1,960,915 GBP2023-12-31