Average Number of Employees
32023-01-01 ~ 2023-12-31
42022-01-01 ~ 2022-12-31
Turnover/Revenue
2,660,239 GBP2023-01-01 ~ 2023-12-31
2,407,295 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-894,569 GBP2023-01-01 ~ 2023-12-31
-920,899 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
1,765,670 GBP2023-01-01 ~ 2023-12-31
1,486,396 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-139,524 GBP2023-01-01 ~ 2023-12-31
-104,131 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
1,626,146 GBP2023-01-01 ~ 2023-12-31
1,382,265 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-202,069 GBP2023-01-01 ~ 2023-12-31
-326,049 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
1,424,077 GBP2023-01-01 ~ 2023-12-31
1,056,216 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
1,399,770 GBP2023-01-01 ~ 2023-12-31
598,799 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
7,727,620 GBP2023-12-31
8,151,981 GBP2022-12-31
Debtors
Non-current
45,306 GBP2023-12-31
45,215 GBP2022-12-31
Debtors
1,106,459 GBP2023-12-31
870,651 GBP2022-12-31
Cash at bank and in hand
635,740 GBP2023-12-31
691,023 GBP2022-12-31
Current Assets
1,787,505 GBP2023-12-31
1,606,889 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-251,359 GBP2023-12-31
-280,263 GBP2022-12-31
Net Current Assets/Liabilities
1,536,146 GBP2023-12-31
1,326,626 GBP2022-12-31
Total Assets Less Current Liabilities
9,263,766 GBP2023-12-31
9,478,607 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-2,466,814 GBP2023-12-31
-4,025,753 GBP2022-12-31
Net Assets/Liabilities
5,384,294 GBP2023-12-31
3,984,524 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2022-01-01
Retained earnings (accumulated losses)
5,384,194 GBP2023-12-31
3,984,424 GBP2022-12-31
3,385,625 GBP2022-01-01
Equity
5,384,294 GBP2023-12-31
3,984,524 GBP2022-12-31
3,385,725 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,399,770 GBP2023-01-01 ~ 2023-12-31
598,799 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
24,307 GBP2023-01-01 ~ 2023-12-31
457,417 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
356,019 GBP2023-01-01 ~ 2023-12-31
200,681 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
10,469,900 GBP2023-12-31
10,543,588 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-73,688 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
2,391,607 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
350,673 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,742,280 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
7,727,620 GBP2023-12-31
8,151,981 GBP2022-12-31
Trade Creditors/Trade Payables
Current
9,142 GBP2023-12-31
19,932 GBP2022-12-31
Taxation/Social Security Payable
Current
104,947 GBP2023-12-31
98,062 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
137,270 GBP2023-12-31
162,269 GBP2022-12-31
Creditors
Current
251,359 GBP2023-12-31
280,263 GBP2022-12-31
Bank Borrowings
Non-current
2,466,814 GBP2023-12-31
4,025,753 GBP2022-12-31
Net Deferred Tax Liability/Asset
-1,249,534 GBP2023-12-31
-1,225,227 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-24,307 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-1,249,534 GBP2023-12-31
-1,225,227 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2023-12-31
100,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
0.0012023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
102,000 GBP2023-12-31
102,000 GBP2022-12-31
Between one and five year
408,000 GBP2023-12-31
408,000 GBP2022-12-31
More than five year
1,450,915 GBP2023-12-31
1,552,915 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,960,915 GBP2023-12-31
2,062,915 GBP2022-12-31