43999 - Other Specialised Construction Activities N.e.c.
Cost of Sales
-10,751,625 GBP2023-01-01 ~ 2023-12-31
-3,391,917 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
-125,900 GBP2023-01-01 ~ 2023-12-31
-39,559 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-5,092,052 GBP2023-01-01 ~ 2023-12-31
-2,707,426 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
18,918 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-21,791 GBP2023-01-01 ~ 2023-12-31
-21,148 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
1,859,796 GBP2023-01-01 ~ 2023-12-31
1,153,592 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
1,441,019 GBP2023-01-01 ~ 2023-12-31
1,000,394 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Other
1,803 GBP2023-12-31
42,593 GBP2022-12-31
Property, Plant & Equipment
1,246,051 GBP2023-12-31
1,219,374 GBP2022-12-31
Fixed Assets
1,247,854 GBP2023-12-31
1,261,967 GBP2022-12-31
Debtors
6,756,881 GBP2023-12-31
5,513,052 GBP2022-12-31
Cash at bank and in hand
2,473,682 GBP2023-12-31
1,030,255 GBP2022-12-31
Current Assets
10,527,605 GBP2023-12-31
7,183,139 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-6,356,029 GBP2023-12-31
-4,242,575 GBP2022-12-31
Net Current Assets/Liabilities
4,171,576 GBP2023-12-31
2,940,564 GBP2022-12-31
Total Assets Less Current Liabilities
5,419,430 GBP2023-12-31
4,202,531 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-282,879 GBP2023-12-31
-451,555 GBP2022-12-31
Net Assets/Liabilities
4,988,499 GBP2023-12-31
3,547,480 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2021-12-31
Retained earnings (accumulated losses)
4,988,399 GBP2023-12-31
3,547,380 GBP2022-12-31
2,546,986 GBP2021-12-31
Equity
4,988,499 GBP2023-12-31
3,547,480 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,441,019 GBP2023-01-01 ~ 2023-12-31
1,000,394 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
17,500 GBP2023-01-01 ~ 2023-12-31
9,000 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
1762023-01-01 ~ 2023-12-31
622022-01-01 ~ 2022-12-31
Wages/Salaries
6,235,216 GBP2023-01-01 ~ 2023-12-31
2,195,164 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
183,900 GBP2023-01-01 ~ 2023-12-31
39,559 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
7,018,853 GBP2023-01-01 ~ 2023-12-31
2,455,566 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
7,920 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-104,689 GBP2023-01-01 ~ 2023-12-31
153,198 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
14,999 GBP2023-12-31
14,999 GBP2022-12-31
Computer software
166,268 GBP2023-12-31
159,311 GBP2022-12-31
Patents/Trademarks/Licences/Concessions
1 GBP2023-12-31
1 GBP2022-12-31
Intangible Assets - Gross Cost
181,268 GBP2023-12-31
174,311 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
14,999 GBP2023-12-31
14,999 GBP2022-12-31
Patents/Trademarks/Licences/Concessions
0 GBP2023-12-31
0 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
179,465 GBP2023-12-31
131,718 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
0 GBP2023-01-01 ~ 2023-12-31
Patents/Trademarks/Licences/Concessions
0 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
47,747 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Goodwill
0 GBP2023-12-31
0 GBP2022-12-31
Patents/Trademarks/Licences/Concessions
1 GBP2023-12-31
1 GBP2022-12-31
Intangible Assets
1,803 GBP2023-12-31
42,593 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,291,500 GBP2023-12-31
1,969,854 GBP2022-12-31
Furniture and fittings
533,784 GBP2023-12-31
368,245 GBP2022-12-31
Motor vehicles
63,974 GBP2023-12-31
54,495 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
3,102,216 GBP2023-12-31
2,568,288 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-199 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-199 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,395,591 GBP2023-12-31
1,030,287 GBP2022-12-31
Furniture and fittings
266,715 GBP2023-12-31
182,135 GBP2022-12-31
Motor vehicles
18,177 GBP2023-12-31
2,912 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,856,165 GBP2023-12-31
1,348,914 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
365,304 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
84,580 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
15,300 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
507,286 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-35 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-35 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
895,909 GBP2023-12-31
939,567 GBP2022-12-31
Furniture and fittings
267,069 GBP2023-12-31
186,110 GBP2022-12-31
Motor vehicles
45,797 GBP2023-12-31
51,583 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
3,028,558 GBP2023-12-31
825,612 GBP2022-12-31
Other Debtors
Current
3,147,664 GBP2023-12-31
4,349,833 GBP2022-12-31
Prepayments/Accrued Income
Current
580,659 GBP2023-12-31
337,607 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
6,756,881 GBP2023-12-31
5,513,052 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
189,387 GBP2023-12-31
181,103 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,204,658 GBP2023-12-31
545,923 GBP2022-12-31
Corporation Tax Payable
Current
523,466 GBP2023-12-31
0 GBP2022-12-31
Other Taxation & Social Security Payable
Current
620,453 GBP2023-12-31
209,460 GBP2022-12-31
Other Creditors
Current
73,932 GBP2023-12-31
35,150 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
552,441 GBP2023-12-31
205,271 GBP2022-12-31
Creditors
Current
6,356,029 GBP2023-12-31
4,242,575 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
282,879 GBP2023-12-31
451,555 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
189,387 GBP2023-12-31
181,103 GBP2022-12-31
Minimum gross finance lease payments owing
472,266 GBP2023-12-31
632,658 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
225,799 GBP2023-12-31
229,791 GBP2022-12-31
Between two and five year
900,000 GBP2023-12-31
900,799 GBP2022-12-31
More than five year
318,750 GBP2023-12-31
543,750 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,444,549 GBP2023-12-31
1,674,340 GBP2022-12-31