43999 - Other Specialised Construction Activities N.e.c.
Cost of Sales
-10,856,920 GBP2024-01-01 ~ 2024-12-31
-10,751,625 GBP2023-01-01 ~ 2023-12-31
Distribution Costs
-133,756 GBP2024-01-01 ~ 2024-12-31
-125,900 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-5,641,696 GBP2024-01-01 ~ 2024-12-31
-5,092,052 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
21,985 GBP2024-01-01 ~ 2024-12-31
18,918 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-28,135 GBP2024-01-01 ~ 2024-12-31
-21,791 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
269,445 GBP2024-01-01 ~ 2024-12-31
1,859,796 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
332,059 GBP2024-01-01 ~ 2024-12-31
1,441,019 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other
10,486 GBP2024-12-31
1,803 GBP2023-12-31
Property, Plant & Equipment
1,744,190 GBP2024-12-31
1,246,051 GBP2023-12-31
Fixed Assets
1,754,676 GBP2024-12-31
1,247,854 GBP2023-12-31
Debtors
5,775,120 GBP2024-12-31
6,756,881 GBP2023-12-31
Cash at bank and in hand
2,461,022 GBP2024-12-31
2,473,682 GBP2023-12-31
Current Assets
9,693,216 GBP2024-12-31
10,527,605 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-5,755,387 GBP2024-12-31
-6,356,029 GBP2023-12-31
Net Current Assets/Liabilities
3,937,829 GBP2024-12-31
4,171,576 GBP2023-12-31
Total Assets Less Current Liabilities
5,692,505 GBP2024-12-31
5,419,430 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-282,879 GBP2023-12-31
Net Assets/Liabilities
5,045,558 GBP2024-12-31
4,988,499 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
5,045,458 GBP2024-12-31
4,988,399 GBP2023-12-31
3,547,380 GBP2022-12-31
Equity
5,045,558 GBP2024-12-31
4,988,499 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
332,059 GBP2024-01-01 ~ 2024-12-31
1,441,019 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-275,000 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
17,500 GBP2024-01-01 ~ 2024-12-31
17,500 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1842024-01-01 ~ 2024-12-31
1762023-01-01 ~ 2023-12-31
Wages/Salaries
6,991,544 GBP2024-01-01 ~ 2024-12-31
6,235,216 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
133,756 GBP2024-01-01 ~ 2024-12-31
183,900 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
7,801,140 GBP2024-01-01 ~ 2024-12-31
7,018,853 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
8,134 GBP2024-01-01 ~ 2024-12-31
7,920 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
84,489 GBP2024-01-01 ~ 2024-12-31
-104,689 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
14,999 GBP2024-12-31
14,999 GBP2023-12-31
Computer software
178,157 GBP2024-12-31
166,268 GBP2023-12-31
Patents/Trademarks/Licences/Concessions
1 GBP2024-12-31
1 GBP2023-12-31
Intangible Assets - Gross Cost
193,157 GBP2024-12-31
181,268 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
14,999 GBP2024-12-31
14,999 GBP2023-12-31
Patents/Trademarks/Licences/Concessions
0 GBP2024-12-31
0 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
182,671 GBP2024-12-31
179,465 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
0 GBP2024-01-01 ~ 2024-12-31
Patents/Trademarks/Licences/Concessions
0 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
3,206 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Goodwill
0 GBP2024-12-31
0 GBP2023-12-31
Patents/Trademarks/Licences/Concessions
1 GBP2024-12-31
1 GBP2023-12-31
Intangible Assets
10,486 GBP2024-12-31
1,803 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
3,020,236 GBP2024-12-31
2,291,500 GBP2023-12-31
Furniture and fittings
727,875 GBP2024-12-31
533,784 GBP2023-12-31
Motor vehicles
95,718 GBP2024-12-31
63,974 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
4,089,985 GBP2024-12-31
3,102,216 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-720 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-720 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,753,553 GBP2024-12-31
1,395,591 GBP2023-12-31
Furniture and fittings
350,770 GBP2024-12-31
266,715 GBP2023-12-31
Motor vehicles
34,657 GBP2024-12-31
18,177 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,345,795 GBP2024-12-31
1,856,165 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
357,962 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
84,055 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
16,783 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
489,933 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-303 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-303 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
1,266,683 GBP2024-12-31
895,909 GBP2023-12-31
Furniture and fittings
377,105 GBP2024-12-31
267,069 GBP2023-12-31
Motor vehicles
61,061 GBP2024-12-31
45,797 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,671,056 GBP2024-12-31
3,028,558 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
255,942 GBP2024-12-31
0 GBP2023-12-31
Other Debtors
Current
3,010,407 GBP2024-12-31
3,147,664 GBP2023-12-31
Prepayments/Accrued Income
Current
775,217 GBP2024-12-31
580,659 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
62,498 GBP2024-12-31
0 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
5,775,120 GBP2024-12-31
6,756,881 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
295,026 GBP2024-12-31
189,387 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,072,744 GBP2024-12-31
1,204,658 GBP2023-12-31
Corporation Tax Payable
Current
0 GBP2024-12-31
523,466 GBP2023-12-31
Other Taxation & Social Security Payable
Current
437,734 GBP2024-12-31
620,453 GBP2023-12-31
Other Creditors
Current
83,164 GBP2024-12-31
73,932 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
386,590 GBP2024-12-31
176,426 GBP2023-12-31
Creditors
Current
5,755,387 GBP2024-12-31
6,356,029 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
351,908 GBP2024-12-31
282,879 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
295,026 GBP2024-12-31
189,387 GBP2023-12-31
Minimum gross finance lease payments owing
646,934 GBP2024-12-31
472,266 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
249,601 GBP2024-12-31
235,698 GBP2023-12-31
Between two and five year
929,808 GBP2024-12-31
911,549 GBP2023-12-31
More than five year
93,750 GBP2024-12-31
318,750 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,273,159 GBP2024-12-31
1,465,997 GBP2023-12-31