Par Value of Share
Class 1 ordinary share
02023-01-01 ~ 2023-12-31
Class 2 ordinary share
02023-01-01 ~ 2023-12-31
Class 3 ordinary share
02023-01-01 ~ 2023-12-31
Class 4 ordinary share
02023-01-01 ~ 2023-12-31
Intangible Assets
2,558,791 GBP2023-12-31
1,153,825 GBP2022-12-31
Property, Plant & Equipment
128,363 GBP2023-12-31
89,302 GBP2022-12-31
Fixed Assets - Investments
5,441 GBP2023-12-31
Fixed Assets
2,692,595 GBP2023-12-31
1,243,127 GBP2022-12-31
Debtors
776,364 GBP2023-12-31
572,432 GBP2022-12-31
Cash at bank and in hand
11,886,318 GBP2023-12-31
2,986,265 GBP2022-12-31
Current Assets
12,662,682 GBP2023-12-31
3,558,697 GBP2022-12-31
Creditors
Current
1,213,187 GBP2023-12-31
750,238 GBP2022-12-31
Net Current Assets/Liabilities
11,449,495 GBP2023-12-31
2,808,459 GBP2022-12-31
Total Assets Less Current Liabilities
14,142,090 GBP2023-12-31
4,051,586 GBP2022-12-31
Net Assets/Liabilities
13,631,531 GBP2023-12-31
3,815,392 GBP2022-12-31
Equity
Called up share capital
564,534 GBP2023-12-31
382,272 GBP2022-12-31
Share premium
15,544,635 GBP2023-12-31
4,519,271 GBP2022-12-31
Retained earnings (accumulated losses)
-2,477,638 GBP2023-12-31
-1,086,151 GBP2022-12-31
Equity
13,631,531 GBP2023-12-31
3,815,392 GBP2022-12-31
Average Number of Employees
492023-01-01 ~ 2023-12-31
512021-12-31 ~ 2022-12-31
Intangible Assets - Gross Cost
Other than goodwill
3,434,179 GBP2023-12-31
1,555,445 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
875,388 GBP2023-12-31
401,620 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
473,768 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other than goodwill
2,558,791 GBP2023-12-31
1,153,825 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,423 GBP2023-12-31
2,423 GBP2022-12-31
Furniture and fittings
19,789 GBP2023-12-31
18,402 GBP2022-12-31
Computers
327,110 GBP2023-12-31
238,564 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
349,322 GBP2023-12-31
259,389 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,352 GBP2023-12-31
2,227 GBP2022-12-31
Furniture and fittings
14,457 GBP2023-12-31
12,395 GBP2022-12-31
Computers
204,150 GBP2023-12-31
155,465 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
220,959 GBP2023-12-31
170,087 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
125 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
2,062 GBP2023-01-01 ~ 2023-12-31
Computers
48,685 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
50,872 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
71 GBP2023-12-31
196 GBP2022-12-31
Furniture and fittings
5,332 GBP2023-12-31
6,007 GBP2022-12-31
Computers
122,960 GBP2023-12-31
83,099 GBP2022-12-31
Investments in Group Undertakings
Additions to investments
5,441 GBP2023-12-31
Cost valuation
5,441 GBP2023-12-31
Investments in Group Undertakings
5,441 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
349,465 GBP2023-12-31
202,666 GBP2022-12-31
Other Debtors
Current
426,899 GBP2023-12-31
369,766 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
776,364 GBP2023-12-31
572,432 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
76,360 GBP2023-12-31
42,226 GBP2022-12-31
Trade Creditors/Trade Payables
Current
463,315 GBP2023-12-31
261,477 GBP2022-12-31
Other Taxation & Social Security Payable
Current
388,696 GBP2023-12-31
150,143 GBP2022-12-31
Other Creditors
Current
284,816 GBP2023-12-31
296,392 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
26,458,333 shares2023-12-31
Class 2 ordinary share
13,771,491 shares2023-12-31
Class 3 ordinary share
145,832 shares2023-12-31
Class 4 ordinary share
16,077,812 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-1,391,487 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-1,391,487 GBP2023-01-01 ~ 2023-12-31