Property, Plant & Equipment
923,182 GBP2024-12-31
357,550 GBP2023-12-31
Fixed Assets - Investments
188,694 GBP2024-12-31
188,694 GBP2023-12-31
Fixed Assets
1,111,876 GBP2024-12-31
546,244 GBP2023-12-31
Debtors
2,599,813 GBP2024-12-31
2,547,950 GBP2023-12-31
Cash at bank and in hand
1,436,829 GBP2024-12-31
1,992,285 GBP2023-12-31
Current Assets
4,036,642 GBP2024-12-31
4,540,235 GBP2023-12-31
Net Current Assets/Liabilities
381,451 GBP2024-12-31
923,599 GBP2023-12-31
Total Assets Less Current Liabilities
1,493,327 GBP2024-12-31
1,469,843 GBP2023-12-31
Net Assets/Liabilities
1,124,942 GBP2024-12-31
1,441,460 GBP2023-12-31
Equity
Called up share capital
243 GBP2024-12-31
243 GBP2023-12-31
Share premium
297,376 GBP2024-12-31
297,376 GBP2023-12-31
Retained earnings (accumulated losses)
827,323 GBP2024-12-31
1,143,841 GBP2023-12-31
Equity
1,124,942 GBP2024-12-31
1,441,460 GBP2023-12-31
Average Number of Employees
302024-01-01 ~ 2024-12-31
252023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
1,043,550 GBP2024-12-31
421,439 GBP2023-12-31
Plant and equipment
29,039 GBP2024-12-31
14,341 GBP2023-12-31
Furniture and fittings
169,924 GBP2024-12-31
80,547 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
246,853 GBP2024-12-31
125,588 GBP2023-12-31
Plant and equipment
17,462 GBP2024-12-31
11,732 GBP2023-12-31
Furniture and fittings
86,560 GBP2024-12-31
52,990 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
5,730 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
33,570 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Short leasehold
796,697 GBP2024-12-31
295,851 GBP2023-12-31
Plant and equipment
11,577 GBP2024-12-31
2,609 GBP2023-12-31
Furniture and fittings
83,364 GBP2024-12-31
27,557 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
26,747 GBP2024-12-31
26,747 GBP2023-12-31
Computers
61,420 GBP2024-12-31
49,905 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,330,680 GBP2024-12-31
592,979 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
6,932 GBP2024-12-31
4,012 GBP2023-12-31
Computers
49,691 GBP2024-12-31
41,107 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
407,498 GBP2024-12-31
235,429 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
2,920 GBP2024-01-01 ~ 2024-12-31
Computers
8,584 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
172,069 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Motor vehicles
19,815 GBP2024-12-31
22,735 GBP2023-12-31
Computers
11,729 GBP2024-12-31
8,798 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
188,694 GBP2023-12-31
Investments in Group Undertakings
188,694 GBP2024-12-31
188,694 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,632,756 GBP2024-12-31
1,295,212 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
2,687 GBP2024-12-31
47,545 GBP2023-12-31
Other Debtors
Current
228,292 GBP2024-12-31
264,332 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
361,299 GBP2024-12-31
595,260 GBP2023-12-31
Prepayments
Current
322,110 GBP2024-12-31
186,518 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
2,599,813 GBP2024-12-31
Amounts falling due within one year, Current
2,547,950 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
451,350 GBP2024-12-31
585,576 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,288,352 GBP2024-12-31
1,405,521 GBP2023-12-31
Amounts owed to group undertakings
Current
316,952 GBP2024-12-31
Other Taxation & Social Security Payable
Current
91,447 GBP2024-12-31
76,629 GBP2023-12-31
Other Creditors
Current
60,630 GBP2024-12-31
178,121 GBP2023-12-31
Accrued Liabilities
Current
1,446,460 GBP2024-12-31
1,370,789 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
479,390 GBP2024-12-31
463,703 GBP2023-12-31
Between one and five year
1,814,583 GBP2024-12-31
1,735,220 GBP2023-12-31
More than five year
322,067 GBP2024-12-31
757,665 GBP2023-12-31
All periods
2,616,040 GBP2024-12-31
2,956,588 GBP2023-12-31