Intangible Assets
5,000 GBP2024-12-31
10,000 GBP2023-12-31
Property, Plant & Equipment
2,587,752 GBP2024-12-31
2,573,297 GBP2023-12-31
Fixed Assets
2,592,752 GBP2024-12-31
2,583,297 GBP2023-12-31
Total Inventories
1,500 GBP2024-12-31
3,360 GBP2023-12-31
Debtors
172,596 GBP2024-12-31
201,462 GBP2023-12-31
Cash at bank and in hand
132,929 GBP2024-12-31
272,350 GBP2023-12-31
Current Assets
307,025 GBP2024-12-31
477,172 GBP2023-12-31
Creditors
-256,633 GBP2024-12-31
-305,550 GBP2023-12-31
Net Current Assets/Liabilities
50,392 GBP2024-12-31
171,622 GBP2023-12-31
Total Assets Less Current Liabilities
2,643,144 GBP2024-12-31
2,754,919 GBP2023-12-31
Creditors
Non-current
-1,859,345 GBP2024-12-31
-2,159,964 GBP2023-12-31
Net Assets/Liabilities
783,799 GBP2024-12-31
594,955 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Retained earnings (accumulated losses)
783,699 GBP2024-12-31
594,855 GBP2023-12-31
Average Number of Employees
82024-01-01 ~ 2024-12-31
192023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
50,000 GBP2024-12-31
50,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
45,000 GBP2024-12-31
40,000 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
5,000 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Net goodwill
5,000 GBP2024-12-31
10,000 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
2,597,326 GBP2023-12-31
Plant and equipment
23,321 GBP2024-12-31
11,113 GBP2023-12-31
Motor vehicles
18,750 GBP2024-12-31
4,000 GBP2023-12-31
Furniture and fittings
318,586 GBP2024-12-31
320,541 GBP2023-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-1,955 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
2,597,326 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
10,732 GBP2024-12-31
8,012 GBP2023-12-31
Motor vehicles
4,023 GBP2024-12-31
3,466 GBP2023-12-31
Furniture and fittings
213,062 GBP2024-12-31
211,186 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
4,737 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
2,720 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
557 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
3,265 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-1,389 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
145,683 GBP2024-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
2,451,643 GBP2024-12-31
Plant and equipment
12,589 GBP2024-12-31
3,101 GBP2023-12-31
Motor vehicles
14,727 GBP2024-12-31
534 GBP2023-12-31
Furniture and fittings
105,524 GBP2024-12-31
109,355 GBP2023-12-31
Owned/Freehold, Land and buildings
2,456,380 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Computers
13,213 GBP2024-12-31
12,806 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,971,196 GBP2024-12-31
2,945,786 GBP2023-12-31
Property, Plant & Equipment - Disposals
-1,955 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
9,944 GBP2024-12-31
8,879 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
383,444 GBP2024-12-31
372,489 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
1,065 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
12,344 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,389 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Computers
3,269 GBP2024-12-31
3,927 GBP2023-12-31
Raw Materials
1,500 GBP2024-12-31
3,360 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
117,780 GBP2024-12-31
146,747 GBP2023-12-31
Prepayments/Accrued Income
Current
54,816 GBP2024-12-31
54,715 GBP2023-12-31
Trade Creditors/Trade Payables
Current
15,806 GBP2024-12-31
2,913 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
2,714 GBP2024-12-31
203 GBP2023-12-31
Corporation Tax Payable
Current
42,657 GBP2024-12-31
68,548 GBP2023-12-31
Other Taxation & Social Security Payable
Current
4,590 GBP2024-12-31
6,277 GBP2023-12-31
Amount of value-added tax that is payable
Current
25,723 GBP2024-12-31
43,738 GBP2023-12-31
Other Creditors
Current
3,341 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
149,664 GBP2024-12-31
161,728 GBP2023-12-31
Amounts owed to directors
Current
1,681 GBP2024-12-31
1,966 GBP2023-12-31
Creditors
Current
256,633 GBP2024-12-31
305,550 GBP2023-12-31
Amounts owed to directors
Non-current
1,859,345 GBP2024-12-31
2,159,964 GBP2023-12-31