Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Class 2 ordinary share
12023-01-01 ~ 2023-12-31
Property, Plant & Equipment
18,174 GBP2023-12-31
28,319 GBP2022-12-31
Fixed Assets - Investments
85,000 GBP2023-12-31
75,000 GBP2022-12-31
Fixed Assets
103,174 GBP2023-12-31
103,319 GBP2022-12-31
Debtors
896,009 GBP2023-12-31
411,714 GBP2022-12-31
Cash at bank and in hand
394,560 GBP2023-12-31
683,849 GBP2022-12-31
Current Assets
1,290,569 GBP2023-12-31
1,095,563 GBP2022-12-31
Creditors
Current
639,453 GBP2023-12-31
446,981 GBP2022-12-31
Net Current Assets/Liabilities
651,116 GBP2023-12-31
648,582 GBP2022-12-31
Total Assets Less Current Liabilities
754,290 GBP2023-12-31
751,901 GBP2022-12-31
Net Assets/Liabilities
715,529 GBP2023-12-31
633,179 GBP2022-12-31
Equity
Called up share capital
164,100 GBP2023-12-31
164,100 GBP2022-12-31
Retained earnings (accumulated losses)
551,429 GBP2023-12-31
469,079 GBP2022-12-31
Equity
715,529 GBP2023-12-31
633,179 GBP2022-12-31
Average Number of Employees
132023-01-01 ~ 2023-12-31
152022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
16,715 GBP2023-12-31
16,194 GBP2022-12-31
Computers
43,112 GBP2023-12-31
40,801 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
67,751 GBP2023-12-31
64,919 GBP2022-12-31
Property, Plant & Equipment - Disposals
Computers
-1,352 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-1,352 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
13,858 GBP2023-12-31
12,421 GBP2022-12-31
Computers
32,021 GBP2023-12-31
22,066 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
49,577 GBP2023-12-31
36,600 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
1,437 GBP2023-01-01 ~ 2023-12-31
Computers
11,228 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
14,250 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-1,273 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,273 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
2,857 GBP2023-12-31
3,773 GBP2022-12-31
Computers
11,091 GBP2023-12-31
18,735 GBP2022-12-31
Other Investments Other Than Loans
Cost valuation
85,000 GBP2023-12-31
75,000 GBP2022-12-31
Other Investments Other Than Loans
85,000 GBP2023-12-31
75,000 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
669,611 GBP2023-12-31
181,180 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
73,826 GBP2023-12-31
67,584 GBP2022-12-31
Other Debtors
Current
62,761 GBP2023-12-31
63,599 GBP2022-12-31
Prepayments
Current
89,811 GBP2023-12-31
98,336 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
896,009 GBP2023-12-31
411,714 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
156,667 GBP2022-12-31
Trade Creditors/Trade Payables
Current
23,762 GBP2023-12-31
32,606 GBP2022-12-31
Amounts owed to group undertakings
Current
299,004 GBP2023-12-31
66,759 GBP2022-12-31
Corporation Tax Payable
Current
36,504 GBP2023-12-31
Other Taxation & Social Security Payable
Current
23,973 GBP2023-12-31
5,523 GBP2022-12-31
Amount of value-added tax that is payable
200,448 GBP2023-12-31
136,977 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
21,106 GBP2023-12-31
12,603 GBP2022-12-31
Accrued Liabilities
Current
34,656 GBP2023-12-31
35,846 GBP2022-12-31
Other Creditors
Non-current
36,111 GBP2023-12-31
36,111 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31
Class 2 ordinary share
164,000 shares2023-12-31