Average Number of Employees
202024-01-01 ~ 2024-12-31
192023-01-01 ~ 2023-12-31
Property, Plant & Equipment
482,527 GBP2024-12-31
546,276 GBP2023-12-31
Fixed Assets
482,527 GBP2024-12-31
546,276 GBP2023-12-31
Debtors
Current
283,023 GBP2024-12-31
332,786 GBP2023-12-31
Cash at bank and in hand
70,145 GBP2024-12-31
520,115 GBP2023-12-31
Current Assets
353,168 GBP2024-12-31
852,901 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-180,801 GBP2024-12-31
-526,244 GBP2023-12-31
Net Current Assets/Liabilities
172,367 GBP2024-12-31
326,657 GBP2023-12-31
Total Assets Less Current Liabilities
654,894 GBP2024-12-31
872,933 GBP2023-12-31
Net Assets/Liabilities
628,976 GBP2024-12-31
735,594 GBP2023-12-31
Equity
Called up share capital
11 GBP2024-12-31
11 GBP2023-12-31
Retained earnings (accumulated losses)
628,965 GBP2024-12-31
735,583 GBP2023-12-31
Equity
628,976 GBP2024-12-31
735,594 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
139,642 GBP2024-12-31
139,642 GBP2023-12-31
Furniture and fittings
51,618 GBP2024-12-31
50,879 GBP2023-12-31
Office equipment
327,489 GBP2024-12-31
306,823 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
955,155 GBP2024-12-31
884,142 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-2,049 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-33,250 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
50,683 GBP2023-12-31
Furniture and fittings
25,140 GBP2023-12-31
Office equipment
122,243 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
337,866 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
10,341 GBP2024-01-01 ~ 2024-12-31
Office equipment, Owned/Freehold
77,607 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
162,657 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-2,087 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-27,895 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
72,922 GBP2024-12-31
Furniture and fittings
33,394 GBP2024-12-31
Office equipment
174,042 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
472,628 GBP2024-12-31
Property, Plant & Equipment
Motor vehicles
66,720 GBP2024-12-31
88,959 GBP2023-12-31
Furniture and fittings
18,224 GBP2024-12-31
25,739 GBP2023-12-31
Office equipment
153,447 GBP2024-12-31
184,580 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
125,240 GBP2024-12-31
150,552 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
134,492 GBP2024-12-31
129,941 GBP2023-12-31
Other Debtors
Current
11,451 GBP2024-12-31
8,021 GBP2023-12-31
Prepayments/Accrued Income
Current
11,840 GBP2024-12-31
3,008 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
41,264 GBP2023-12-31
Bank Borrowings
Current
40,000 GBP2024-12-31
40,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
13,673 GBP2024-12-31
14,169 GBP2023-12-31
Corporation Tax Payable
Current
57,011 GBP2023-12-31
Taxation/Social Security Payable
Current
34,864 GBP2024-12-31
118,005 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
9,158 GBP2024-12-31
9,158 GBP2023-12-31
Other Creditors
Current
7,384 GBP2024-12-31
7,945 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
75,722 GBP2024-12-31
279,956 GBP2023-12-31
Creditors
Current
180,801 GBP2024-12-31
526,244 GBP2023-12-31
Bank Borrowings
Non-current
16,667 GBP2024-12-31
56,667 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
9,158 GBP2023-12-31
Creditors
Non-current
16,667 GBP2024-12-31
65,825 GBP2023-12-31
Net Deferred Tax Liability/Asset
-9,251 GBP2024-12-31
-71,514 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
62,263 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-9,251 GBP2024-12-31
-71,514 GBP2023-12-31