Property, Plant & Equipment
379,372 GBP2023-12-31
22,903 GBP2022-12-31
Fixed Assets - Investments
10,500,000 GBP2023-12-31
0 GBP2022-12-31
Fixed Assets
10,879,372 GBP2023-12-31
22,903 GBP2022-12-31
Debtors
711,285 GBP2023-12-31
272,483 GBP2022-12-31
Cash at bank and in hand
2,818,793 GBP2023-12-31
1,337,062 GBP2022-12-31
Current Assets
3,530,078 GBP2023-12-31
1,609,545 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-6,010,239 GBP2023-12-31
-2,861,644 GBP2022-12-31
Net Current Assets/Liabilities
-2,480,161 GBP2023-12-31
-1,252,099 GBP2022-12-31
Total Assets Less Current Liabilities
8,399,211 GBP2023-12-31
-1,229,196 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-9,877,797 GBP2023-12-31
-1,256,596 GBP2022-12-31
Net Assets/Liabilities
-1,478,586 GBP2023-12-31
-2,485,792 GBP2022-12-31
Equity
Called up share capital
2,098,686 GBP2023-12-31
1 GBP2022-12-31
Other miscellaneous reserve
172,180 GBP2023-12-31
41,829 GBP2022-12-31
Retained earnings (accumulated losses)
-3,749,452 GBP2023-12-31
-2,527,622 GBP2022-12-31
Equity
-1,478,586 GBP2023-12-31
-2,485,792 GBP2022-12-31
Average Number of Employees
212023-01-01 ~ 2023-12-31
172022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
305,137 GBP2023-12-31
0 GBP2022-12-31
Furniture and fittings
50,387 GBP2023-12-31
4,748 GBP2022-12-31
Computers
75,545 GBP2023-12-31
46,184 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
431,069 GBP2023-12-31
50,932 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
10,171 GBP2023-12-31
0 GBP2022-12-31
Furniture and fittings
4,748 GBP2023-12-31
4,748 GBP2022-12-31
Computers
36,778 GBP2023-12-31
23,281 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
51,697 GBP2023-12-31
28,029 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
10,171 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
13,497 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
23,668 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
294,966 GBP2023-12-31
0 GBP2022-12-31
Furniture and fittings
45,639 GBP2023-12-31
0 GBP2022-12-31
Computers
38,767 GBP2023-12-31
22,903 GBP2022-12-31
Investments in group undertakings and participating interests
10,500,000 GBP2023-12-31
0 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
557,006 GBP2023-12-31
167,902 GBP2022-12-31
Other Debtors
Current
62,418 GBP2023-12-31
25,136 GBP2022-12-31
Prepayments/Accrued Income
Current
91,861 GBP2023-12-31
66,066 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
711,285 GBP2023-12-31
259,104 GBP2022-12-31
Other Debtors
Non-current
0 GBP2023-12-31
13,379 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
393,750 GBP2023-12-31
0 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
48,529 GBP2023-12-31
0 GBP2022-12-31
Trade Creditors/Trade Payables
Current
14,934 GBP2023-12-31
8,204 GBP2022-12-31
Amounts owed to group undertakings
Current
3,793,500 GBP2023-12-31
2,098,686 GBP2022-12-31
Other Taxation & Social Security Payable
Current
106,199 GBP2023-12-31
132,422 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,653,327 GBP2023-12-31
622,332 GBP2022-12-31
Creditors
Current
6,010,239 GBP2023-12-31
2,861,644 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
9,631,050 GBP2023-12-31
0 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
246,747 GBP2023-12-31
0 GBP2022-12-31
Amounts owed to group undertakings
Non-current
0 GBP2023-12-31
1,256,596 GBP2022-12-31
Creditors
Non-current
9,877,797 GBP2023-12-31
1,256,596 GBP2022-12-31