Average Number of Employees
602023-04-01 ~ 2024-03-31
642022-04-01 ~ 2023-03-31
Turnover/Revenue
3,301,884 GBP2023-04-01 ~ 2024-03-31
3,454,497 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-1,806,695 GBP2023-04-01 ~ 2024-03-31
-2,056,528 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
1,495,189 GBP2023-04-01 ~ 2024-03-31
1,397,969 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-1,012,255 GBP2023-04-01 ~ 2024-03-31
-1,304,413 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
482,934 GBP2023-04-01 ~ 2024-03-31
93,556 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
-293,664 GBP2023-04-01 ~ 2024-03-31
-193,347 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
189,270 GBP2023-04-01 ~ 2024-03-31
-99,791 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
103,233 GBP2023-04-01 ~ 2024-03-31
-81,317 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
60 GBP2024-03-31
2,040 GBP2023-03-31
Property, Plant & Equipment
5,987,647 GBP2024-03-31
6,115,763 GBP2023-03-31
Fixed Assets
5,987,707 GBP2024-03-31
6,117,803 GBP2023-03-31
Total Inventories
21,831 GBP2024-03-31
22,118 GBP2023-03-31
Debtors
Current
740,481 GBP2024-03-31
797,703 GBP2023-03-31
Cash at bank and in hand
181,800 GBP2024-03-31
368,788 GBP2023-03-31
Current Assets
944,112 GBP2024-03-31
1,188,609 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-4,641,587 GBP2024-03-31
-4,738,644 GBP2023-03-31
Net Current Assets/Liabilities
-3,697,475 GBP2024-03-31
-3,550,035 GBP2023-03-31
Total Assets Less Current Liabilities
2,290,232 GBP2024-03-31
2,567,768 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-4,211,538 GBP2023-03-31
Net Assets/Liabilities
-1,540,537 GBP2024-03-31
-1,643,770 GBP2023-03-31
Equity
Called up share capital
114 GBP2024-03-31
114 GBP2023-03-31
114 GBP2022-04-01
Share premium
299,986 GBP2024-03-31
299,986 GBP2023-03-31
299,986 GBP2022-04-01
Retained earnings (accumulated losses)
-1,840,637 GBP2024-03-31
-1,943,870 GBP2023-03-31
-1,862,553 GBP2022-04-01
Equity
-1,540,537 GBP2024-03-31
-1,643,770 GBP2023-03-31
-1,562,453 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
103,233 GBP2023-04-01 ~ 2024-03-31
-81,317 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
12,000 GBP2023-04-01 ~ 2024-03-31
11,000 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
1,176,859 GBP2023-04-01 ~ 2024-03-31
1,339,030 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
97,631 GBP2023-04-01 ~ 2024-03-31
122,600 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
1,294,384 GBP2023-04-01 ~ 2024-03-31
1,483,755 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
86,037 GBP2023-04-01 ~ 2024-03-31
-28,159 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
47,318 GBP2023-04-01 ~ 2024-03-31
-18,960 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Computer software
6,000 GBP2024-03-31
6,000 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Buildings
6,526,580 GBP2024-03-31
6,519,166 GBP2023-03-31
Plant and equipment
46,568 GBP2024-03-31
1,317,905 GBP2023-03-31
Furniture and fittings
768,014 GBP2024-03-31
648,762 GBP2023-03-31
Computers
52,825 GBP2024-03-31
44,711 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
7,393,987 GBP2024-03-31
8,530,544 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,271,704 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-1,271,704 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,291,912 GBP2023-03-31
Furniture and fittings
392,039 GBP2023-03-31
Computers
20,941 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,414,780 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
9,024 GBP2023-04-01 ~ 2024-03-31
Computers, Owned/Freehold
15,407 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
263,264 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-1,271,704 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,271,704 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
29,232 GBP2024-03-31
Furniture and fittings
500,462 GBP2024-03-31
Computers
36,348 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,406,340 GBP2024-03-31
Property, Plant & Equipment
Buildings
5,686,282 GBP2024-03-31
5,809,277 GBP2023-03-31
Plant and equipment
17,336 GBP2024-03-31
25,993 GBP2023-03-31
Furniture and fittings
267,552 GBP2024-03-31
256,723 GBP2023-03-31
Computers
16,477 GBP2024-03-31
23,770 GBP2023-03-31
Finished Goods/Goods for Resale
21,831 GBP2024-03-31
22,118 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
15,530 GBP2024-03-31
8,974 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
7,173 GBP2023-03-31
Other Debtors
Current
71,015 GBP2024-03-31
30,201 GBP2023-03-31
Prepayments/Accrued Income
Current
102,709 GBP2024-03-31
114,091 GBP2023-03-31
Debtors - Deferred Tax Asset
Current
551,227 GBP2024-03-31
637,264 GBP2023-03-31
Bank Borrowings
Current
230,769 GBP2024-03-31
230,769 GBP2023-03-31
Trade Creditors/Trade Payables
Current
176,798 GBP2024-03-31
166,119 GBP2023-03-31
Amounts owed to group undertakings
Current
3,850,133 GBP2024-03-31
3,850,000 GBP2023-03-31
Corporation Tax Payable
Current
9,685 GBP2024-03-31
9,685 GBP2023-03-31
Taxation/Social Security Payable
Current
119,596 GBP2024-03-31
155,407 GBP2023-03-31
Other Creditors
Current
156,444 GBP2024-03-31
205,238 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
98,162 GBP2024-03-31
121,426 GBP2023-03-31
Creditors
Current
4,641,587 GBP2024-03-31
4,738,644 GBP2023-03-31
Bank Borrowings
Non-current
3,830,769 GBP2024-03-31
4,211,538 GBP2023-03-31
Current, Amounts falling due within one year
230,769 GBP2024-03-31
230,769 GBP2023-03-31
Non-current, Between one and two years
230,769 GBP2023-03-31
Non-current, Between two and five year
3,600,000 GBP2024-03-31
Between two and five year, Non-current
3,980,769 GBP2023-03-31
Total Borrowings
4,061,538 GBP2024-03-31
4,442,307 GBP2023-03-31
Net Deferred Tax Liability/Asset
551,227 GBP2024-03-31
637,264 GBP2023-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-86,037 GBP2023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-03-31
100 shares2023-03-31
Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
11 shares2024-03-31
11 shares2023-03-31
Par Value of Share
Class 2 ordinary share
12023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
3 shares2024-03-31
3 shares2023-03-31
Par Value of Share
Class 3 ordinary share
12023-04-01 ~ 2024-03-31