Intangible Assets
90,000 GBP2024-01-31
100,000 GBP2023-01-31
Property, Plant & Equipment
24,176 GBP2024-01-31
29,331 GBP2023-01-31
Fixed Assets
114,176 GBP2024-01-31
129,331 GBP2023-01-31
Total Inventories
5,150 GBP2024-01-31
471,250 GBP2023-01-31
Debtors
238,799 GBP2024-01-31
152,645 GBP2023-01-31
Cash at bank and in hand
180,556 GBP2024-01-31
-1,944 GBP2023-01-31
Current Assets
424,505 GBP2024-01-31
621,951 GBP2023-01-31
Creditors
-448,093 GBP2024-01-31
-651,515 GBP2023-01-31
Net Current Assets/Liabilities
-23,588 GBP2024-01-31
-29,564 GBP2023-01-31
Total Assets Less Current Liabilities
90,588 GBP2024-01-31
99,767 GBP2023-01-31
Creditors
Non-current
-35,089 GBP2023-01-31
Net Assets/Liabilities
90,588 GBP2024-01-31
64,678 GBP2023-01-31
Equity
Called up share capital
1 GBP2024-01-31
1 GBP2023-01-31
Retained earnings (accumulated losses)
90,587 GBP2024-01-31
64,677 GBP2023-01-31
Average Number of Employees
52023-02-01 ~ 2024-01-31
42022-02-01 ~ 2023-01-31
Intangible Assets - Gross Cost
Net goodwill
100,000 GBP2024-01-31
100,000 GBP2023-01-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
10,000 GBP2023-02-01 ~ 2024-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
10,000 GBP2024-01-31
Intangible Assets
Net goodwill
90,000 GBP2024-01-31
100,000 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
61,320 GBP2024-01-31
61,320 GBP2023-01-31
Motor vehicles
31,801 GBP2024-01-31
27,634 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
93,121 GBP2024-01-31
88,954 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
46,699 GBP2024-01-31
43,043 GBP2023-01-31
Motor vehicles
22,246 GBP2024-01-31
16,580 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
68,945 GBP2024-01-31
59,623 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
3,656 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
5,666 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
9,322 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Plant and equipment
14,621 GBP2024-01-31
18,277 GBP2023-01-31
Motor vehicles
9,555 GBP2024-01-31
11,054 GBP2023-01-31
Other types of inventories not specified separately
5,150 GBP2024-01-31
Value of work in progress
471,250 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
238,799 GBP2024-01-31
152,645 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Current
16,433 GBP2024-01-31
4,000 GBP2023-01-31
Trade Creditors/Trade Payables
Current
184,736 GBP2024-01-31
116,860 GBP2023-01-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2024-01-31
29,059 GBP2023-01-31
Other Remaining Borrowings
Current
17,443 GBP2024-01-31
20,000 GBP2023-01-31
Corporation Tax Payable
Current
16,068 GBP2024-01-31
3,326 GBP2023-01-31
Other Taxation & Social Security Payable
Current
15,574 GBP2024-01-31
156,367 GBP2023-01-31
Amount of value-added tax that is payable
Current
169,800 GBP2024-01-31
270,376 GBP2023-01-31
Other Creditors
Current
1,149 GBP2024-01-31
1,149 GBP2023-01-31
Accrued Liabilities/Deferred Income
Current
8,050 GBP2024-01-31
7,000 GBP2023-01-31
Amounts owed to directors
Current
8,840 GBP2024-01-31
43,378 GBP2023-01-31
Creditors
Current
448,093 GBP2024-01-31
651,515 GBP2023-01-31
Minimum gross finance lease payments owing
Amounts falling due within one year
16,433 GBP2024-01-31
4,000 GBP2023-01-31
Between one and five year
8,422 GBP2023-01-31
Minimum gross finance lease payments owing
16,433 GBP2024-01-31
12,422 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
16,433 GBP2024-01-31
12,422 GBP2023-01-31