Average Number of Employees
02022-01-01 ~ 2022-12-31
02021-01-01 ~ 2021-12-31
Turnover/Revenue
48,000 GBP2022-01-01 ~ 2022-12-31
31,000 GBP2021-01-01 ~ 2021-12-31
Cost of Sales
-52,000 GBP2022-01-01 ~ 2022-12-31
-32,000 GBP2021-01-01 ~ 2021-12-31
Gross Profit/Loss
-4,000 GBP2022-01-01 ~ 2022-12-31
-1,000 GBP2021-01-01 ~ 2021-12-31
Distribution Costs
-2,000 GBP2022-01-01 ~ 2022-12-31
-3,000 GBP2021-01-01 ~ 2021-12-31
Administrative Expenses
-10,000 GBP2022-01-01 ~ 2022-12-31
-14,000 GBP2021-01-01 ~ 2021-12-31
Operating Profit/Loss
-17,000 GBP2022-01-01 ~ 2022-12-31
-17,000 GBP2021-01-01 ~ 2021-12-31
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2021-01-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
-18,000 GBP2022-01-01 ~ 2022-12-31
-18,000 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
-18,000 GBP2022-01-01 ~ 2022-12-31
-18,000 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
5,000 GBP2022-12-31
6,000 GBP2021-12-31
Fixed Assets
7,000 GBP2022-12-31
7,000 GBP2021-12-31
Total Inventories
13,000 GBP2022-12-31
16,000 GBP2021-12-31
Debtors
Current
6,000 GBP2022-12-31
4,000 GBP2021-12-31
Cash at bank and in hand
0 GBP2022-12-31
2,000 GBP2021-12-31
Current Assets
19,000 GBP2022-12-31
22,000 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-42,000 GBP2022-12-31
-25,000 GBP2021-12-31
Net Current Assets/Liabilities
-23,000 GBP2022-12-31
-3,000 GBP2021-12-31
Total Assets Less Current Liabilities
-15,000 GBP2022-12-31
5,000 GBP2021-12-31
Net Assets/Liabilities
-18,000 GBP2022-12-31
0 GBP2021-12-31
Equity
Called up share capital
43,000 GBP2022-12-31
43,000 GBP2021-12-31
37,000 GBP2021-01-01
Share premium
30,000 GBP2022-12-31
30,000 GBP2021-12-31
Other miscellaneous reserve
15,000 GBP2022-12-31
15,000 GBP2021-12-31
15,000 GBP2021-01-01
Retained earnings (accumulated losses)
-106,000 GBP2022-12-31
-88,000 GBP2021-12-31
-69,000 GBP2021-01-01
Equity
-18,000 GBP2022-12-31
0 GBP2021-12-31
-17,000 GBP2021-01-01
Retained earnings (accumulated losses), Restated amount
-88,000 GBP2021-12-31
-70,000 GBP2021-01-01
Restated amount
0 GBP2021-12-31
-18,000 GBP2021-01-01
Profit/Loss
Retained earnings (accumulated losses)
-18,000 GBP2022-01-01 ~ 2022-12-31
-18,000 GBP2021-01-01 ~ 2021-12-31
Issue of Equity Instruments
Called up share capital
6,000 GBP2021-01-01 ~ 2021-12-31
Issue of Equity Instruments
36,000 GBP2021-01-01 ~ 2021-12-31
Audit Fees/Expenses
0 GBP2022-01-01 ~ 2022-12-31
0 GBP2021-01-01 ~ 2021-12-31
Wages/Salaries
17,000 GBP2022-01-01 ~ 2022-12-31
13,000 GBP2021-01-01 ~ 2021-12-31
Social Security Costs
2,000 GBP2022-01-01 ~ 2022-12-31
1,000 GBP2021-01-01 ~ 2021-12-31
Staff Costs/Employee Benefits Expense
19,000 GBP2022-01-01 ~ 2022-12-31
15,000 GBP2021-01-01 ~ 2021-12-31
Director Remuneration
0 GBP2022-01-01 ~ 2022-12-31
1,000 GBP2021-01-01 ~ 2021-12-31
Tax Expense/Credit at Applicable Tax Rate
-3,000 GBP2022-01-01 ~ 2022-12-31
-3,000 GBP2021-01-01 ~ 2021-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
1,000 GBP2022-12-31
0 GBP2021-12-31
Development expenditure
13,000 GBP2022-12-31
13,000 GBP2021-12-31
Intangible Assets - Gross Cost
-1,000 GBP2022-12-31
-1,000 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
0 GBP2022-12-31
0 GBP2021-12-31
Development expenditure
4,000 GBP2022-12-31
3,000 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
-2,000 GBP2022-12-31
-2,000 GBP2021-12-31
Intangible Assets - Increase From Amortisation Charge for Year
0 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
0 GBP2022-12-31
0 GBP2021-12-31
Development expenditure
9,000 GBP2022-12-31
10,000 GBP2021-12-31
Intangible Assets
2,000 GBP2022-12-31
1,000 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
Buildings
4,000 GBP2022-12-31
4,000 GBP2021-12-31
Plant and equipment
11,000 GBP2022-12-31
10,000 GBP2021-12-31
Computers
1,000 GBP2022-12-31
1,000 GBP2021-12-31
Other
0 GBP2022-12-31
0 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
16,000 GBP2022-12-31
14,000 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
7,000 GBP2021-12-31
Computers
0 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
9,000 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
1,000 GBP2022-01-01 ~ 2022-12-31
Computers, Owned/Freehold
0 GBP2022-01-01 ~ 2022-12-31
Owned/Freehold
2,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
8,000 GBP2022-12-31
Computers
1,000 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
10,000 GBP2022-12-31
Property, Plant & Equipment
Buildings
2,000 GBP2022-12-31
3,000 GBP2021-12-31
Plant and equipment
2,000 GBP2022-12-31
3,000 GBP2021-12-31
Computers
0 GBP2022-12-31
0 GBP2021-12-31
Other
0 GBP2022-12-31
0 GBP2021-12-31
Land and buildings
2,000 GBP2022-12-31
3,000 GBP2021-12-31
Raw materials and consumables
4,000 GBP2022-12-31
5,000 GBP2021-12-31
Value of work in progress
9,000 GBP2022-12-31
11,000 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
1,000 GBP2022-12-31
0 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
2,000 GBP2022-12-31
1,000 GBP2021-12-31
Other Debtors
Current
2,000 GBP2022-12-31
2,000 GBP2021-12-31
Prepayments/Accrued Income
Current
1,000 GBP2022-12-31
0 GBP2021-12-31
Amount of corporation tax that is recoverable
Current
0 GBP2022-12-31
1,000 GBP2021-12-31
Other Remaining Borrowings
Current
10,000 GBP2022-12-31
5,000 GBP2021-12-31
Trade Creditors/Trade Payables
Current
5,000 GBP2022-12-31
2,000 GBP2021-12-31
Amounts owed to group undertakings
Current
10,000 GBP2022-12-31
2,000 GBP2021-12-31
Taxation/Social Security Payable
Current
1,000 GBP2022-12-31
1,000 GBP2021-12-31
Other Creditors
Current
0 GBP2022-12-31
0 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
16,000 GBP2022-12-31
13,000 GBP2021-12-31
Creditors
Current
42,000 GBP2022-12-31
25,000 GBP2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
43,000,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
02022-01-01 ~ 2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,000 GBP2022-12-31
2,000 GBP2021-12-31
Between one and five year
6,000 GBP2022-12-31
6,000 GBP2021-12-31
More than five year
12,000 GBP2022-12-31
13,000 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
20,000 GBP2022-12-31
21,000 GBP2021-12-31