Intangible Assets
14,000 GBP2023-12-31
16,000 GBP2022-12-31
Property, Plant & Equipment
90,191 GBP2023-12-31
102,174 GBP2022-12-31
Fixed Assets
104,191 GBP2023-12-31
118,174 GBP2022-12-31
Total Inventories
2,270 GBP2023-12-31
2,270 GBP2022-12-31
Debtors
675,097 GBP2023-12-31
575,131 GBP2022-12-31
Cash at bank and in hand
191,373 GBP2023-12-31
52,399 GBP2022-12-31
Current Assets
868,740 GBP2023-12-31
629,800 GBP2022-12-31
Creditors
-381,072 GBP2023-12-31
-320,393 GBP2022-12-31
Net Current Assets/Liabilities
487,668 GBP2023-12-31
309,407 GBP2022-12-31
Total Assets Less Current Liabilities
591,859 GBP2023-12-31
427,581 GBP2022-12-31
Net Assets/Liabilities
508,308 GBP2023-12-31
301,530 GBP2022-12-31
Equity
Called up share capital
303 GBP2023-12-31
303 GBP2022-12-31
Retained earnings (accumulated losses)
508,005 GBP2023-12-31
301,227 GBP2022-12-31
Average Number of Employees
72023-01-01 ~ 2023-12-31
72022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
20,000 GBP2023-12-31
20,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
6,000 GBP2023-12-31
4,000 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
2,000 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Net goodwill
14,000 GBP2023-12-31
16,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
15,630 GBP2023-12-31
13,125 GBP2022-12-31
Motor vehicles
188,720 GBP2023-12-31
184,318 GBP2022-12-31
Computers
2,984 GBP2023-12-31
2,984 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
207,334 GBP2023-12-31
200,427 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-27,286 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-27,286 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
4,894 GBP2023-12-31
3,288 GBP2022-12-31
Motor vehicles
109,265 GBP2023-12-31
92,106 GBP2022-12-31
Computers
2,984 GBP2023-12-31
2,859 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
117,143 GBP2023-12-31
98,253 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,606 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
28,243 GBP2023-01-01 ~ 2023-12-31
Computers
125 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
29,974 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-11,084 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-11,084 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
10,736 GBP2023-12-31
9,837 GBP2022-12-31
Motor vehicles
79,455 GBP2023-12-31
92,212 GBP2022-12-31
Computers
125 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
540,754 GBP2023-12-31
447,085 GBP2022-12-31
Other Debtors
Current
23,742 GBP2023-12-31
32,091 GBP2022-12-31
Amounts owed by directors
Current
110,601 GBP2023-12-31
95,955 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
33,349 GBP2023-12-31
27,976 GBP2022-12-31
Trade Creditors/Trade Payables
Current
115,067 GBP2023-12-31
121,686 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
27,178 GBP2023-12-31
34,789 GBP2022-12-31
Other Taxation & Social Security Payable
Current
129,745 GBP2023-12-31
71,137 GBP2022-12-31
Other Creditors
Current
69,833 GBP2023-12-31
59,305 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
5,900 GBP2023-12-31
5,500 GBP2022-12-31
Creditors
Current
381,072 GBP2023-12-31
320,393 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
40,347 GBP2023-12-31
59,831 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
22,635 GBP2023-12-31
49,815 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
33,349 GBP2023-12-31
27,976 GBP2022-12-31
Between one and five year
40,347 GBP2023-12-31
59,831 GBP2022-12-31
Minimum gross finance lease payments owing
73,696 GBP2023-12-31
87,807 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
73,696 GBP2023-12-31
87,807 GBP2022-12-31