Intangible Assets
255,614 GBP2024-01-31
Property, Plant & Equipment
642,996 GBP2024-01-31
486,250 GBP2023-01-31
Fixed Assets
898,610 GBP2024-01-31
486,250 GBP2023-01-31
Total Inventories
100,000 GBP2024-01-31
100,000 GBP2023-01-31
Debtors
83,751 GBP2024-01-31
336,018 GBP2023-01-31
Cash at bank and in hand
352,261 GBP2024-01-31
364,371 GBP2023-01-31
Current Assets
536,012 GBP2024-01-31
800,389 GBP2023-01-31
Net Current Assets/Liabilities
266,572 GBP2024-01-31
521,983 GBP2023-01-31
Total Assets Less Current Liabilities
1,165,182 GBP2024-01-31
1,008,233 GBP2023-01-31
Net Assets/Liabilities
788,014 GBP2024-01-31
704,927 GBP2023-01-31
Equity
Called up share capital
100 GBP2024-01-31
100 GBP2023-01-31
Retained earnings (accumulated losses)
787,914 GBP2024-01-31
704,827 GBP2023-01-31
Equity
788,014 GBP2024-01-31
704,927 GBP2023-01-31
Average Number of Employees
312023-02-01 ~ 2024-01-31
202022-02-01 ~ 2023-01-31
Intangible Assets - Gross Cost
Other
255,614 GBP2024-01-31
Intangible Assets - Gross Cost
255,614 GBP2024-01-31
Intangible Assets
Other
255,614 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings
39,848 GBP2024-01-31
39,848 GBP2023-02-01
Plant and equipment
607,232 GBP2024-01-31
390,850 GBP2023-02-01
Motor vehicles
192,558 GBP2024-01-31
164,752 GBP2023-02-01
Tools/Equipment for furniture and fittings
23,167 GBP2024-01-31
13,662 GBP2023-02-01
Property, Plant & Equipment - Gross Cost
862,805 GBP2024-01-31
609,112 GBP2023-02-01
Property, Plant & Equipment - Disposals
Plant and equipment
-9,090 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
-42,562 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Disposals
-51,652 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
9,962 GBP2024-01-31
4,981 GBP2023-02-01
Plant and equipment
159,507 GBP2024-01-31
85,422 GBP2023-02-01
Motor vehicles
37,696 GBP2024-01-31
23,614 GBP2023-02-01
Tools/Equipment for furniture and fittings
12,644 GBP2024-01-31
8,845 GBP2023-02-01
Property, Plant & Equipment - Accumulated Depreciation & Impairment
219,809 GBP2024-01-31
122,862 GBP2023-02-01
Property, Plant & Equipment - Increase or decrease in depreciation and impairment
Plant and equipment
74,085 GBP2023-02-01 ~ 2024-01-31
Tools/Equipment for furniture and fittings
3,799 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
103,989 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-7,042 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-7,042 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Land and buildings
29,886 GBP2024-01-31
Plant and equipment
447,725 GBP2024-01-31
Motor vehicles
154,862 GBP2024-01-31
Tools/Equipment for furniture and fittings
10,523 GBP2024-01-31
Raw materials and consumables
100,000 GBP2024-01-31
100,000 GBP2023-01-31
Trade Debtors/Trade Receivables
52,129 GBP2024-01-31
304,802 GBP2023-01-31
Other Debtors
9,789 GBP2024-01-31
9,383 GBP2023-01-31
Prepayments/Accrued Income
21,833 GBP2024-01-31
21,833 GBP2023-01-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
8,040 GBP2024-01-31
8,040 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
99,136 GBP2024-01-31
62,355 GBP2023-01-31
Trade Creditors/Trade Payables
Amounts falling due within one year
31,378 GBP2024-01-31
27,311 GBP2023-01-31
Taxation/Social Security Payable
111,868 GBP2024-01-31
161,267 GBP2023-01-31
Loans received from directors
Amounts falling due within one year
13,133 GBP2024-01-31
15,838 GBP2023-01-31
Other Creditors
Amounts falling due within one year
4,385 GBP2024-01-31
2,394 GBP2023-01-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
1,500 GBP2024-01-31
1,201 GBP2023-01-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
10,581 GBP2024-01-31
25,510 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
259,846 GBP2024-01-31
193,670 GBP2023-01-31
Dividends Paid on Shares
2,000 GBP2022-02-01 ~ 2023-01-31