Par Value of Share
Class 2 ordinary share
02022-02-01 ~ 2022-12-31
Class 3 ordinary share
02022-02-01 ~ 2022-12-31
Class 4 ordinary share
02022-02-01 ~ 2022-12-31
Intangible Assets
4,132 GBP2022-12-31
5,302 GBP2022-01-31
Property, Plant & Equipment
5,866 GBP2022-12-31
649 GBP2022-01-31
Fixed Assets
9,998 GBP2022-12-31
5,951 GBP2022-01-31
Debtors
127,716 GBP2022-12-31
72,344 GBP2022-01-31
Cash at bank and in hand
410,483 GBP2022-12-31
36,948 GBP2022-01-31
Current Assets
538,199 GBP2022-12-31
109,292 GBP2022-01-31
Creditors
Current
126,361 GBP2022-12-31
168,141 GBP2022-01-31
Net Current Assets/Liabilities
411,838 GBP2022-12-31
-58,849 GBP2022-01-31
Total Assets Less Current Liabilities
421,836 GBP2022-12-31
-52,898 GBP2022-01-31
Equity
Called up share capital
300 GBP2022-12-31
225 GBP2022-01-31
Share premium
2,077,201 GBP2022-12-31
995,111 GBP2022-01-31
Retained earnings (accumulated losses)
-1,655,665 GBP2022-12-31
-1,048,234 GBP2022-01-31
Equity
421,836 GBP2022-12-31
-52,898 GBP2022-01-31
Average Number of Employees
32022-02-01 ~ 2022-12-31
12021-02-01 ~ 2022-01-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
6,384 GBP2022-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
2,252 GBP2022-12-31
1,082 GBP2022-01-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
1,170 GBP2022-02-01 ~ 2022-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
4,132 GBP2022-12-31
5,302 GBP2022-01-31
Property, Plant & Equipment - Gross Cost
Computers
10,335 GBP2022-12-31
3,330 GBP2022-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
4,469 GBP2022-12-31
2,681 GBP2022-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
1,788 GBP2022-02-01 ~ 2022-12-31
Property, Plant & Equipment
Computers
5,866 GBP2022-12-31
649 GBP2022-01-31
Trade Debtors/Trade Receivables
Current
5,793 GBP2022-12-31
9,637 GBP2022-01-31
Other Debtors
Current
452 GBP2022-12-31
452 GBP2022-01-31
Amount of value-added tax that is recoverable
Current
1,595 GBP2022-12-31
Prepayments
Current
7,410 GBP2022-12-31
2,255 GBP2022-01-31
Debtors
Amounts falling due within one year, Current
127,716 GBP2022-12-31
72,344 GBP2022-01-31
Trade Creditors/Trade Payables
Current
38,629 GBP2022-12-31
49,490 GBP2022-01-31
Other Taxation & Social Security Payable
Current
52,632 GBP2022-12-31
70,298 GBP2022-01-31
Other Creditors
Current
514 GBP2022-12-31
14,332 GBP2022-01-31
Accrued Liabilities/Deferred Income
Current
14,868 GBP2022-12-31
27,513 GBP2022-01-31
Accrued Liabilities
Current
19,510 GBP2022-12-31
2,033 GBP2022-01-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
2,386,161 shares2022-12-31
Class 3 ordinary share
215,505 shares2022-12-31
Class 4 ordinary share
385,540 shares2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-607,431 GBP2022-02-01 ~ 2022-12-31
Profit/Loss
-607,431 GBP2022-02-01 ~ 2022-12-31