Intangible Assets
Goodwill
1,194,000 GBP2023-12-31
1,911,000 GBP2022-12-31
Property, Plant & Equipment
155,000 GBP2023-12-31
255,000 GBP2022-12-31
Fixed Assets - Investments
3,479,000 GBP2023-12-31
3,334,000 GBP2022-12-31
Fixed Assets
4,828,000 GBP2023-12-31
5,500,000 GBP2022-12-31
Debtors
14,334,000 GBP2023-12-31
15,660,000 GBP2022-12-31
Cash at bank and in hand
6,035,000 GBP2023-12-31
4,218,000 GBP2022-12-31
Current Assets
20,369,000 GBP2023-12-31
19,878,000 GBP2022-12-31
Net Current Assets/Liabilities
10,532,000 GBP2023-12-31
10,288,000 GBP2022-12-31
Total Assets Less Current Liabilities
15,360,000 GBP2023-12-31
15,788,000 GBP2022-12-31
Equity
Called up share capital
1,000 GBP2023-12-31
1,000 GBP2022-12-31
1,000 GBP2021-12-31
Share premium
9,768,000 GBP2023-12-31
9,768,000 GBP2022-12-31
9,372,000 GBP2021-12-31
Retained earnings (accumulated losses)
5,591,000 GBP2023-12-31
6,019,000 GBP2022-12-31
2,989,000 GBP2021-12-31
Profit/Loss
1,281,000 GBP2023-01-01 ~ 2023-12-31
3,130,000 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
Called up share capital
0 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
396,000 GBP2022-01-01 ~ 2022-12-31
Equity
15,360,000 GBP2023-12-31
Wages/Salaries
15,015,000 GBP2023-01-01 ~ 2023-12-31
12,777,000 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
1,163,000 GBP2023-01-01 ~ 2023-12-31
872,000 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
17,612,000 GBP2023-01-01 ~ 2023-12-31
15,155,000 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
2,150,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
956,000 GBP2023-12-31
239,000 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
717,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
328,000 GBP2023-12-31
316,000 GBP2022-12-31
Plant and equipment
66,000 GBP2023-12-31
57,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
394,000 GBP2023-12-31
373,000 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
201,000 GBP2023-12-31
100,000 GBP2022-12-31
Plant and equipment
38,000 GBP2023-12-31
18,000 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
239,000 GBP2023-12-31
118,000 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
101,000 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
20,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
121,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
127,000 GBP2023-12-31
216,000 GBP2022-12-31
Plant and equipment
28,000 GBP2023-12-31
39,000 GBP2022-12-31
Investments in Subsidiaries
617,000 GBP2023-12-31
617,000 GBP2022-12-31
Amounts invested in assets
3,479,000 GBP2023-12-31
3,334,000 GBP2022-12-31
Trade Debtors/Trade Receivables
6,789,000 GBP2023-12-31
7,949,000 GBP2022-12-31
Prepayments/Accrued Income
Current
5,412,000 GBP2023-12-31
5,130,000 GBP2022-12-31
Amount of corporation tax that is recoverable
0 GBP2023-12-31
0 GBP2022-12-31
Other Debtors
Current
1,099,000 GBP2023-12-31
1,304,000 GBP2022-12-31
Average Number of Employees
142202023-01-01 ~ 2023-12-31
156212022-01-01 ~ 2022-12-31
Corporation Tax Payable
Current
181,000 GBP2023-12-31
760,000 GBP2022-12-31
Other Creditors
Current
488,000 GBP2023-12-31
829,000 GBP2022-12-31