64209 - Activities Of Other Holding Companies N.e.c.
Turnover/Revenue
7,180,686 GBP2020-04-01 ~ 2021-03-31
6,723,846 GBP2019-04-01 ~ 2020-03-31
Cost of Sales
-4,598,199 GBP2020-04-01 ~ 2021-03-31
-4,436,700 GBP2019-04-01 ~ 2020-03-31
Gross Profit/Loss
2,582,487 GBP2020-04-01 ~ 2021-03-31
2,287,146 GBP2019-04-01 ~ 2020-03-31
Administrative Expenses
-1,010,355 GBP2020-04-01 ~ 2021-03-31
-1,191,619 GBP2019-04-01 ~ 2020-03-31
Operating Profit/Loss
1,826,747 GBP2020-04-01 ~ 2021-03-31
1,095,527 GBP2019-04-01 ~ 2020-03-31
Profit/Loss on Ordinary Activities Before Tax
1,691,960 GBP2020-04-01 ~ 2021-03-31
1,021,479 GBP2019-04-01 ~ 2020-03-31
Profit/Loss
1,423,260 GBP2020-04-01 ~ 2021-03-31
819,471 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment
6,559,160 GBP2021-03-31
6,578,608 GBP2020-03-31
Fixed Assets
6,559,160 GBP2021-03-31
6,578,608 GBP2020-03-31
Debtors
Current
2,732,606 GBP2021-03-31
2,630,160 GBP2020-03-31
Cash at bank and in hand
84,621 GBP2021-03-31
121,218 GBP2020-03-31
Current Assets
2,817,227 GBP2021-03-31
2,751,378 GBP2020-03-31
Creditors
Current, Amounts falling due within one year
-1,375,107 GBP2021-03-31
-2,540,564 GBP2020-03-31
Net Current Assets/Liabilities
1,442,120 GBP2021-03-31
210,814 GBP2020-03-31
Total Assets Less Current Liabilities
8,001,280 GBP2021-03-31
6,789,422 GBP2020-03-31
Creditors
Non-current, Amounts falling due after one year
-4,268,652 GBP2021-03-31
-4,468,054 GBP2020-03-31
Net Assets/Liabilities
3,732,628 GBP2021-03-31
2,321,368 GBP2020-03-31
Equity
Called up share capital
100 GBP2021-03-31
100 GBP2020-03-31
Retained earnings (accumulated losses)
3,732,528 GBP2021-03-31
2,321,268 GBP2020-03-31
Equity
3,732,628 GBP2021-03-31
2,321,368 GBP2020-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252020-04-01 ~ 2021-03-31
Furniture and fittings
252020-04-01 ~ 2021-03-31
Computers
252020-04-01 ~ 2021-03-31
Wages/Salaries
2,535,976 GBP2020-04-01 ~ 2021-03-31
2,481,208 GBP2019-04-01 ~ 2020-03-31
Social Security Costs
253,449 GBP2020-04-01 ~ 2021-03-31
218,878 GBP2019-04-01 ~ 2020-03-31
Staff Costs/Employee Benefits Expense
2,862,622 GBP2020-04-01 ~ 2021-03-31
2,780,086 GBP2019-04-01 ~ 2020-03-31
Average Number of Employees
1352020-04-01 ~ 2021-03-31
1362019-04-01 ~ 2020-03-31
Tax Expense/Credit at Applicable Tax Rate
321,472 GBP2020-04-01 ~ 2021-03-31
194,081 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment - Gross Cost
Buildings
6,497,508 GBP2021-03-31
6,497,508 GBP2020-03-31
Plant and equipment
69,170 GBP2021-03-31
66,746 GBP2020-03-31
Furniture and fittings
245,076 GBP2021-03-31
174,722 GBP2020-03-31
Computers
40,962 GBP2021-03-31
8,684 GBP2020-03-31
Property, Plant & Equipment - Gross Cost
6,859,541 GBP2021-03-31
6,747,660 GBP2020-03-31
Motor vehicles
6,825 GBP2021-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
23,893 GBP2020-03-31
Furniture and fittings
74,563 GBP2020-03-31
Computers
6,001 GBP2020-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
169,052 GBP2020-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
17,256 GBP2020-04-01 ~ 2021-03-31
Motor vehicles, Owned/Freehold
543 GBP2020-04-01 ~ 2021-03-31
Furniture and fittings, Owned/Freehold
43,125 GBP2020-04-01 ~ 2021-03-31
Computers, Owned/Freehold
5,430 GBP2020-04-01 ~ 2021-03-31
Owned/Freehold
131,329 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
41,149 GBP2021-03-31
Motor vehicles
543 GBP2021-03-31
Furniture and fittings
117,688 GBP2021-03-31
Computers
11,431 GBP2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
300,381 GBP2021-03-31
Property, Plant & Equipment
Buildings
6,367,938 GBP2021-03-31
6,432,913 GBP2020-03-31
Plant and equipment
28,021 GBP2021-03-31
42,853 GBP2020-03-31
Motor vehicles
6,282 GBP2021-03-31
Furniture and fittings
127,388 GBP2021-03-31
100,159 GBP2020-03-31
Computers
29,531 GBP2021-03-31
2,683 GBP2020-03-31
Trade Debtors/Trade Receivables
Current
297,222 GBP2021-03-31
318,613 GBP2020-03-31
Other Debtors
Current
2,412,766 GBP2021-03-31
2,300,978 GBP2020-03-31
Prepayments/Accrued Income
Current
22,618 GBP2021-03-31
10,569 GBP2020-03-31
Bank Borrowings
Current
427,863 GBP2021-03-31
427,863 GBP2020-03-31
Trade Creditors/Trade Payables
Current
72,878 GBP2021-03-31
217,640 GBP2020-03-31
Corporation Tax Payable
Current
456,061 GBP2021-03-31
394,371 GBP2020-03-31
Taxation/Social Security Payable
Current
48,534 GBP2021-03-31
65,327 GBP2020-03-31
Other Creditors
Current
115,784 GBP2021-03-31
1,292,449 GBP2020-03-31
Accrued Liabilities/Deferred Income
Current
253,987 GBP2021-03-31
142,914 GBP2020-03-31
Creditors
Current
1,375,107 GBP2021-03-31
2,540,564 GBP2020-03-31
Bank Borrowings
Non-current
4,268,652 GBP2021-03-31
4,468,054 GBP2020-03-31
Creditors
Non-current
4,268,652 GBP2021-03-31
4,468,054 GBP2020-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2021-03-31
100 shares2020-03-31
Par Value of Share
Class 1 ordinary share
1.002020-04-01 ~ 2021-03-31