Average Number of Employees
672022-01-01 ~ 2022-12-31
632021-01-01 ~ 2021-12-31
Par Value of Share
Class 1 ordinary share
12022-01-01 ~ 2022-12-31
Turnover/Revenue
29,800,327 GBP2022-01-01 ~ 2022-12-31
21,593,562 GBP2021-01-01 ~ 2021-12-31
Cost of Sales
-18,504,429 GBP2022-01-01 ~ 2022-12-31
-13,682,534 GBP2021-01-01 ~ 2021-12-31
Gross Profit/Loss
11,295,898 GBP2022-01-01 ~ 2022-12-31
7,911,028 GBP2021-01-01 ~ 2021-12-31
Administrative Expenses
-8,545,134 GBP2022-01-01 ~ 2022-12-31
-6,356,391 GBP2021-01-01 ~ 2021-12-31
Operating Profit/Loss
2,750,764 GBP2022-01-01 ~ 2022-12-31
1,554,637 GBP2021-01-01 ~ 2021-12-31
Other Interest Receivable/Similar Income (Finance Income)
388 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
2,751,152 GBP2022-01-01 ~ 2022-12-31
1,554,637 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
2,256,685 GBP2022-01-01 ~ 2022-12-31
1,381,267 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
2,256,685 GBP2022-01-01 ~ 2022-12-31
1,381,267 GBP2021-01-01 ~ 2021-12-31
Intangible Assets
5,893,681 GBP2022-12-31
8,130,139 GBP2021-12-31
Property, Plant & Equipment
35,022 GBP2022-12-31
71,345 GBP2021-12-31
Fixed Assets - Investments
1,700 GBP2022-12-31
1,700 GBP2021-12-31
Fixed Assets
5,930,403 GBP2022-12-31
8,203,184 GBP2021-12-31
Debtors
25,467,753 GBP2022-12-31
14,048,543 GBP2021-12-31
Cash at bank and in hand
3,615,490 GBP2022-12-31
1,298,917 GBP2021-12-31
Current Assets
29,083,243 GBP2022-12-31
15,347,460 GBP2021-12-31
Net Current Assets/Liabilities
-7,171,016 GBP2022-12-31
-11,534,997 GBP2021-12-31
Total Assets Less Current Liabilities
-1,240,613 GBP2022-12-31
-3,331,813 GBP2021-12-31
Net Assets/Liabilities
-1,648,876 GBP2022-12-31
-3,905,561 GBP2021-12-31
Equity
Called up share capital
1 GBP2022-12-31
1 GBP2021-12-31
1 GBP2020-12-31
Retained earnings (accumulated losses)
-1,648,877 GBP2022-12-31
-3,905,562 GBP2021-12-31
-5,286,829 GBP2020-12-31
Equity
-1,648,876 GBP2022-12-31
-3,905,561 GBP2021-12-31
-5,286,828 GBP2020-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,256,685 GBP2022-01-01 ~ 2022-12-31
1,381,267 GBP2021-01-01 ~ 2021-12-31
Current Tax for the Period
494,467 GBP2022-01-01 ~ 2022-12-31
173,370 GBP2021-01-01 ~ 2021-12-31
Tax Expense/Credit at Applicable Tax Rate
522,719 GBP2022-01-01 ~ 2022-12-31
295,381 GBP2021-01-01 ~ 2021-12-31
Intangible Assets - Gross Cost
Net goodwill
14,558,076 GBP2021-12-31
Patents/Trademarks/Licences/Concessions
5,964,318 GBP2021-12-31
Development expenditure
105,400 GBP2021-12-31
Intangible Assets - Gross Cost
20,627,794 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
10,439,378 GBP2022-12-31
8,859,209 GBP2021-12-31
Patents/Trademarks/Licences/Concessions
4,252,575 GBP2022-12-31
3,617,366 GBP2021-12-31
Development expenditure
42,160 GBP2022-12-31
21,080 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
14,734,113 GBP2022-12-31
12,497,655 GBP2021-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
1,580,169 GBP2022-01-01 ~ 2022-12-31
Patents/Trademarks/Licences/Concessions
635,209 GBP2022-01-01 ~ 2022-12-31
Development expenditure
21,080 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
2,236,458 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Net goodwill
4,118,698 GBP2022-12-31
5,698,867 GBP2021-12-31
Patents/Trademarks/Licences/Concessions
1,711,743 GBP2022-12-31
2,346,952 GBP2021-12-31
Development expenditure
63,240 GBP2022-12-31
84,320 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
69,244 GBP2021-12-31
Computers
263,563 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
423,642 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
66,952 GBP2022-12-31
64,411 GBP2021-12-31
Computers
253,202 GBP2022-12-31
230,234 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
388,620 GBP2022-12-31
352,297 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
2,541 GBP2022-01-01 ~ 2022-12-31
Computers
22,968 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
36,323 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Furniture and fittings
2,292 GBP2022-12-31
4,833 GBP2021-12-31
Computers
10,361 GBP2022-12-31
33,329 GBP2021-12-31
Investments in Group Undertakings
Cost valuation
1,700 GBP2021-12-31
Investments in Group Undertakings
1,700 GBP2022-12-31
1,700 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
7,036,868 GBP2022-12-31
3,812,280 GBP2021-12-31
Other Debtors
Current
151,007 GBP2022-12-31
Called-up share capital (not paid)
Current
1 GBP2022-12-31
1 GBP2021-12-31
Prepayments/Accrued Income
Current
15,593,909 GBP2022-12-31
9,586,754 GBP2021-12-31
Prepayments
Current
2,685,968 GBP2022-12-31
649,508 GBP2021-12-31
Debtors
Amounts falling due within one year, Current
25,467,753 GBP2022-12-31
14,048,543 GBP2021-12-31
Trade Creditors/Trade Payables
Current
1,090,491 GBP2022-12-31
1,066,314 GBP2021-12-31
Amounts owed to group undertakings
Current
32,830,400 GBP2022-12-31
23,169,398 GBP2021-12-31
Corporation Tax Payable
Current
644,182 GBP2022-12-31
27,019 GBP2021-12-31
Other Taxation & Social Security Payable
Current
527,512 GBP2022-12-31
241,764 GBP2021-12-31
Other Creditors
Current
31,050 GBP2022-12-31
281,453 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
1,130,624 GBP2022-12-31
2,096,509 GBP2021-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
408,263 GBP2022-12-31
573,748 GBP2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
2,256,685 GBP2022-01-01 ~ 2022-12-31