Average Number of Employees
2772023-04-01 ~ 2024-03-31
2462022-04-01 ~ 2023-03-31
Turnover/Revenue
12,979,746 GBP2023-04-01 ~ 2024-03-31
12,314,055 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-10,385,849 GBP2023-04-01 ~ 2024-03-31
-10,996,819 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
2,593,897 GBP2023-04-01 ~ 2024-03-31
1,317,236 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-2,549,105 GBP2023-04-01 ~ 2024-03-31
-1,255,923 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
44,792 GBP2023-04-01 ~ 2024-03-31
61,313 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
37,555 GBP2023-04-01 ~ 2024-03-31
51,370 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
166,477 GBP2024-03-31
222,942 GBP2023-03-31
Fixed Assets
166,477 GBP2024-03-31
222,942 GBP2023-03-31
Debtors
780,721 GBP2024-03-31
1,133,216 GBP2023-03-31
Cash at bank and in hand
1,086,043 GBP2024-03-31
1,259,409 GBP2023-03-31
Current Assets
1,866,764 GBP2024-03-31
2,392,625 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-1,615,771 GBP2024-03-31
-2,241,659 GBP2023-03-31
Net Current Assets/Liabilities
250,993 GBP2024-03-31
150,966 GBP2023-03-31
Total Assets Less Current Liabilities
417,470 GBP2024-03-31
373,908 GBP2023-03-31
Net Assets/Liabilities
423,247 GBP2024-03-31
385,692 GBP2023-03-31
Equity
Called up share capital
7,536 GBP2024-03-31
7,536 GBP2023-03-31
7,691 GBP2022-04-01
Retained earnings (accumulated losses)
415,711 GBP2024-03-31
378,156 GBP2023-03-31
326,786 GBP2022-04-01
Equity
423,247 GBP2024-03-31
385,692 GBP2023-03-31
334,477 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
37,555 GBP2023-04-01 ~ 2024-03-31
51,370 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
57,814 GBP2023-04-01 ~ 2024-03-31
64,665 GBP2022-04-01 ~ 2023-03-31
Cash and Cash Equivalents
1,086,043 GBP2024-03-31
1,259,409 GBP2023-03-31
1,421,211 GBP2022-04-01
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
02023-04-01 ~ 2024-03-31
Office equipment
02023-04-01 ~ 2024-03-31
Audit Fees/Expenses
7,000 GBP2023-04-01 ~ 2024-03-31
7,000 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
38,250 GBP2023-04-01 ~ 2024-03-31
34,172 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
6,007 GBP2023-04-01 ~ 2024-03-31
-23,958 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
44,792 GBP2023-04-01 ~ 2024-03-31
61,313 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
8,510 GBP2023-04-01 ~ 2024-03-31
11,649 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Buildings
213,928 GBP2024-03-31
213,928 GBP2023-03-31
Furniture and fittings
112,655 GBP2024-03-31
110,648 GBP2023-03-31
Office equipment
124,767 GBP2024-03-31
125,645 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
451,350 GBP2024-03-31
450,221 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
-878 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
65,192 GBP2023-03-31
Office equipment
86,259 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
227,279 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
17,871 GBP2023-04-01 ~ 2024-03-31
Office equipment, Owned/Freehold
18,550 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
57,814 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-220 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
83,063 GBP2024-03-31
Office equipment
104,589 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
284,873 GBP2024-03-31
Property, Plant & Equipment
Buildings
116,707 GBP2024-03-31
138,100 GBP2023-03-31
Furniture and fittings
29,592 GBP2024-03-31
45,456 GBP2023-03-31
Office equipment
20,178 GBP2024-03-31
39,386 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
729,217 GBP2024-03-31
764,544 GBP2023-03-31
Other Debtors
Current
17,843 GBP2024-03-31
Prepayments/Accrued Income
Current
33,661 GBP2024-03-31
368,672 GBP2023-03-31
Debtors
Current
780,721 GBP2024-03-31
1,133,216 GBP2023-03-31
Trade Creditors/Trade Payables
Current
408,725 GBP2024-03-31
575,813 GBP2023-03-31
Corporation Tax Payable
Current
1,229 GBP2024-03-31
36,729 GBP2023-03-31
Taxation/Social Security Payable
Current
236,998 GBP2024-03-31
234,215 GBP2023-03-31
Other Creditors
Current
125,896 GBP2024-03-31
246,843 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
842,923 GBP2024-03-31
1,148,059 GBP2023-03-31
Creditors
Current
1,615,771 GBP2024-03-31
2,241,659 GBP2023-03-31
Net Deferred Tax Liability/Asset
5,777 GBP2024-03-31
11,784 GBP2023-03-31
-28,370 GBP2022-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-6,007 GBP2023-04-01 ~ 2024-03-31
40,154 GBP2022-04-01 ~ 2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
43 shares2024-03-31
43 shares2023-03-31
Par Value of Share
Class 1 ordinary share
100.002023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
323,600 shares2024-03-31
323,600 shares2023-03-31
Par Value of Share
Class 2 ordinary share
0.012023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
686,796 GBP2024-03-31
686,790 GBP2023-03-31
Between one and five year
2,747,160 GBP2024-03-31
2,747,160 GBP2023-03-31
More than five year
3,392,722 GBP2024-03-31
4,079,518 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
6,826,678 GBP2024-03-31
7,513,468 GBP2023-03-31