Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Property, Plant & Equipment
16,027,984 GBP2024-03-31
15,996,897 GBP2023-03-31
Fixed Assets - Investments
1,846,247 GBP2024-03-31
1,846,247 GBP2023-03-31
Investment Property
1,752,972 GBP2024-03-31
1,317,424 GBP2023-03-31
Fixed Assets
19,627,203 GBP2024-03-31
19,160,568 GBP2023-03-31
Debtors
1,282,292 GBP2024-03-31
452,616 GBP2023-03-31
Cash at bank and in hand
2,390,693 GBP2024-03-31
1,578,854 GBP2023-03-31
Current Assets
3,672,985 GBP2024-03-31
2,031,470 GBP2023-03-31
Creditors
Current
3,859,960 GBP2024-03-31
2,931,470 GBP2023-03-31
Net Current Assets/Liabilities
-186,975 GBP2024-03-31
-900,000 GBP2023-03-31
Total Assets Less Current Liabilities
19,440,228 GBP2024-03-31
18,260,568 GBP2023-03-31
Creditors
Non-current
-799,206 GBP2024-03-31
-976,381 GBP2023-03-31
Net Assets/Liabilities
17,121,925 GBP2024-03-31
15,775,167 GBP2023-03-31
Equity
Called up share capital
8,206,000 GBP2024-03-31
8,206,000 GBP2023-03-31
8,206,000 GBP2022-03-31
Revaluation reserve
1,416,165 GBP2024-03-31
1,416,165 GBP2023-03-31
1,416,165 GBP2022-03-31
Retained earnings (accumulated losses)
6,861,501 GBP2024-03-31
5,514,743 GBP2023-03-31
4,655,926 GBP2022-03-31
Equity
17,121,925 GBP2024-03-31
15,775,167 GBP2023-03-31
14,916,350 GBP2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,346,758 GBP2023-04-01 ~ 2024-03-31
858,817 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
1,346,758 GBP2023-04-01 ~ 2024-03-31
858,817 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
2432023-04-01 ~ 2024-03-31
1912022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
15,661,452 GBP2024-03-31
15,637,943 GBP2023-03-31
Plant and equipment
112,024 GBP2024-03-31
92,725 GBP2023-03-31
Furniture and fittings
340,179 GBP2024-03-31
333,167 GBP2023-03-31
Computers
22,625 GBP2024-03-31
19,059 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
16,136,280 GBP2024-03-31
16,082,894 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
10,180 GBP2024-03-31
1,719 GBP2023-03-31
Furniture and fittings
81,545 GBP2024-03-31
70,203 GBP2023-03-31
Computers
16,571 GBP2024-03-31
14,075 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
108,296 GBP2024-03-31
85,997 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
8,461 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
11,342 GBP2023-04-01 ~ 2024-03-31
Computers
2,496 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
22,299 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
15,661,452 GBP2024-03-31
15,637,943 GBP2023-03-31
Plant and equipment
101,844 GBP2024-03-31
91,006 GBP2023-03-31
Furniture and fittings
258,634 GBP2024-03-31
262,964 GBP2023-03-31
Computers
6,054 GBP2024-03-31
4,984 GBP2023-03-31
Investments in Group Undertakings
Cost valuation
1,846,247 GBP2023-03-31
Investments in Group Undertakings
1,846,247 GBP2024-03-31
1,846,247 GBP2023-03-31
Investment Property - Fair Value Model
1,752,972 GBP2024-03-31
1,317,424 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
33,915 GBP2024-03-31
7,928 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
20,400 GBP2024-03-31
20,000 GBP2023-03-31
Other Debtors
Current
818,000 GBP2024-03-31
Prepayments/Accrued Income
Current
31,153 GBP2024-03-31
60,434 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
1,282,292 GBP2024-03-31
452,616 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
217,589 GBP2024-03-31
206,343 GBP2023-03-31
Trade Creditors/Trade Payables
Current
39,579 GBP2024-03-31
35,853 GBP2023-03-31
Amounts owed to group undertakings
Current
3,411,402 GBP2024-03-31
2,161,402 GBP2023-03-31
Corporation Tax Payable
Current
153,442 GBP2024-03-31
92,879 GBP2023-03-31
Other Taxation & Social Security Payable
Current
6,311 GBP2024-03-31
6,159 GBP2023-03-31
Other Creditors
Current
8,304 GBP2024-03-31
109 GBP2023-03-31
Accrued Liabilities
Current
6,000 GBP2024-03-31
424,991 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
799,206 GBP2024-03-31
976,381 GBP2023-03-31
Bank Borrowings
Non-current, Between two and five year
603,753 GBP2024-03-31
752,894 GBP2023-03-31
Secured
1,016,795 GBP2024-03-31
1,182,724 GBP2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
43,831 GBP2024-03-31
33,754 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,519,097 GBP2024-03-31
1,509,020 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
8,206,000 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,346,758 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
1,346,758 GBP2023-04-01 ~ 2024-03-31