Cost of Sales
-11,355,379 GBP2023-08-01 ~ 2024-07-31
-11,154,860 GBP2022-08-01 ~ 2023-07-31
Administrative Expenses
-4,604,914 GBP2023-08-01 ~ 2024-07-31
-4,394,743 GBP2022-08-01 ~ 2023-07-31
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2023-08-01 ~ 2024-07-31
607,226 GBP2022-08-01 ~ 2023-07-31
Profit/Loss on Ordinary Activities Before Tax
-507,046 GBP2023-08-01 ~ 2024-07-31
-837,926 GBP2022-08-01 ~ 2023-07-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2023-08-01 ~ 2024-07-31
15,422 GBP2022-08-01 ~ 2023-07-31
-15,422 GBP2022-08-01 ~ 2023-07-31
Profit/Loss
-507,046 GBP2023-08-01 ~ 2024-07-31
-822,504 GBP2022-08-01 ~ 2023-07-31
Intangible Assets
Goodwill
6,330,412 GBP2024-07-31
6,330,412 GBP2023-07-31
Other
4,412,080 GBP2024-07-31
4,412,080 GBP2023-07-31
Intangible Assets
10,742,492 GBP2024-07-31
10,742,492 GBP2023-07-31
Property, Plant & Equipment
2,479,292 GBP2024-07-31
2,557,513 GBP2023-07-31
Investment Property
2,102,803 GBP2024-07-31
2,102,803 GBP2023-07-31
Fixed Assets - Investments
6,996 GBP2024-07-31
6,996 GBP2023-07-31
Fixed Assets
15,331,583 GBP2024-07-31
15,409,804 GBP2023-07-31
Debtors
1,574,433 GBP2024-07-31
1,384,425 GBP2023-07-31
Current assets - Investments
0 GBP2024-07-31
885,000 GBP2023-07-31
Cash at bank and in hand
8,533 GBP2024-07-31
10,209 GBP2023-07-31
Current Assets
2,166,028 GBP2024-07-31
2,858,565 GBP2023-07-31
Creditors
Current, Amounts falling due within one year
-5,690,287 GBP2024-07-31
Net Current Assets/Liabilities
-3,524,259 GBP2024-07-31
-3,026,281 GBP2023-07-31
Total Assets Less Current Liabilities
11,807,324 GBP2024-07-31
12,383,523 GBP2023-07-31
Creditors
Non-current, Amounts falling due after one year
-340,275 GBP2024-07-31
Net Assets/Liabilities
11,467,049 GBP2024-07-31
11,974,095 GBP2023-07-31
Equity
Called up share capital
14,033,676 GBP2024-07-31
14,033,676 GBP2023-07-31
14,033,676 GBP2022-07-31
Retained earnings (accumulated losses)
-2,566,627 GBP2024-07-31
-2,059,581 GBP2023-07-31
-1,237,077 GBP2022-07-31
Equity
11,467,049 GBP2024-07-31
11,974,095 GBP2023-07-31
Profit/Loss
Retained earnings (accumulated losses)
-507,046 GBP2023-08-01 ~ 2024-07-31
-822,504 GBP2022-08-01 ~ 2023-07-31
Audit Fees/Expenses
15,755 GBP2023-08-01 ~ 2024-07-31
Average Number of Employees
1362023-08-01 ~ 2024-07-31
1422022-08-01 ~ 2023-07-31
Wages/Salaries
2,850,921 GBP2023-08-01 ~ 2024-07-31
2,520,777 GBP2022-08-01 ~ 2023-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
64,456 GBP2023-08-01 ~ 2024-07-31
52,340 GBP2022-08-01 ~ 2023-07-31
Staff Costs/Employee Benefits Expense
3,172,719 GBP2023-08-01 ~ 2024-07-31
2,799,959 GBP2022-08-01 ~ 2023-07-31
Director Remuneration
352,552 GBP2023-08-01 ~ 2024-07-31
327,566 GBP2022-08-01 ~ 2023-07-31
Intangible Assets - Gross Cost
Goodwill
6,330,412 GBP2023-07-31
Patents/Trademarks/Licences/Concessions
4,412,080 GBP2023-07-31
Intangible Assets - Gross Cost
10,742,492 GBP2023-07-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
0 GBP2023-07-31
Patents/Trademarks/Licences/Concessions
0 GBP2023-07-31
Intangible Assets - Accumulated Amortisation & Impairment
0 GBP2023-07-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
4,412,080 GBP2024-07-31
4,412,080 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
2,575,271 GBP2024-07-31
2,552,765 GBP2023-07-31
Land and buildings, Under hire purchased contracts or finance leases
1 GBP2023-07-31
Plant and equipment
221,823 GBP2024-07-31
218,082 GBP2023-07-31
Furniture and fittings
569,739 GBP2024-07-31
550,107 GBP2023-07-31
Computers
127,109 GBP2024-07-31
121,162 GBP2023-07-31
Motor vehicles
92,904 GBP2024-07-31
92,904 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
3,586,847 GBP2024-07-31
3,535,021 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
358,157 GBP2024-07-31
306,795 GBP2023-07-31
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2023-07-31
Plant and equipment
169,217 GBP2024-07-31
152,356 GBP2023-07-31
Furniture and fittings
412,042 GBP2024-07-31
373,763 GBP2023-07-31
Computers
120,169 GBP2024-07-31
111,602 GBP2023-07-31
Motor vehicles
47,970 GBP2024-07-31
32,992 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,107,555 GBP2024-07-31
977,508 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
51,362 GBP2023-08-01 ~ 2024-07-31
Plant and equipment
16,861 GBP2023-08-01 ~ 2024-07-31
Furniture and fittings
38,279 GBP2023-08-01 ~ 2024-07-31
Computers
8,567 GBP2023-08-01 ~ 2024-07-31
Motor vehicles
14,978 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
130,047 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
2,217,114 GBP2024-07-31
Plant and equipment
52,606 GBP2024-07-31
65,726 GBP2023-07-31
Furniture and fittings
157,697 GBP2024-07-31
176,344 GBP2023-07-31
Computers
6,940 GBP2024-07-31
9,560 GBP2023-07-31
Motor vehicles
44,934 GBP2024-07-31
59,912 GBP2023-07-31
Owned/Freehold, Land and buildings
2,245,970 GBP2023-07-31
Investment Property - Fair Value Model
2,102,803 GBP2023-07-31
Trade Debtors/Trade Receivables
Current
1,373,992 GBP2024-07-31
1,182,928 GBP2023-07-31
Amounts Owed by Group Undertakings
Current
48 GBP2024-07-31
48 GBP2023-07-31
Other Debtors
Current
175,914 GBP2024-07-31
176,719 GBP2023-07-31
Prepayments/Accrued Income
Current
24,479 GBP2024-07-31
24,730 GBP2023-07-31
Debtors
Current, Amounts falling due within one year
1,574,433 GBP2024-07-31
Amounts falling due within one year, Current
1,384,425 GBP2023-07-31
Bank Borrowings/Overdrafts
Current
1,015,311 GBP2024-07-31
1,035,749 GBP2023-07-31
Trade Creditors/Trade Payables
Current
1,483,199 GBP2024-07-31
1,423,691 GBP2023-07-31
Amounts owed to group undertakings
Current
3,040,486 GBP2024-07-31
3,286,212 GBP2023-07-31
Other Taxation & Social Security Payable
Current
59,644 GBP2024-07-31
57,761 GBP2023-07-31
Other Creditors
Current
16,282 GBP2024-07-31
15,156 GBP2023-07-31
Accrued Liabilities/Deferred Income
Current
75,365 GBP2024-07-31
66,277 GBP2023-07-31
Creditors
Current
5,690,287 GBP2024-07-31
5,884,846 GBP2023-07-31
Bank Borrowings/Overdrafts
Non-current
340,275 GBP2024-07-31
409,428 GBP2023-07-31
Bank Borrowings
411,086 GBP2024-07-31
473,271 GBP2023-07-31
Total Borrowings
1,355,586 GBP2024-07-31
1,445,177 GBP2023-07-31
Current
1,015,311 GBP2024-07-31
1,035,749 GBP2023-07-31
Non-current
340,275 GBP2024-07-31
409,428 GBP2023-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
17,000 GBP2024-07-31
9,333 GBP2023-07-31
Between two and five year
62,333 GBP2024-07-31
0 GBP2023-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
79,333 GBP2024-07-31
9,333 GBP2023-07-31