Average Number of Employees
62022-01-01 ~ 2022-12-31
32021-01-01 ~ 2021-12-31
Turnover/Revenue
63,454,010 GBP2022-01-01 ~ 2022-12-31
47,839,957 GBP2021-01-01 ~ 2021-12-31
Cost of Sales
-55,807,450 GBP2022-01-01 ~ 2022-12-31
-46,582,722 GBP2021-01-01 ~ 2021-12-31
Gross Profit/Loss
7,646,560 GBP2022-01-01 ~ 2022-12-31
1,257,235 GBP2021-01-01 ~ 2021-12-31
Administrative Expenses
-4,878,493 GBP2022-01-01 ~ 2022-12-31
-1,994,557 GBP2021-01-01 ~ 2021-12-31
Operating Profit/Loss
2,869,651 GBP2022-01-01 ~ 2022-12-31
-737,322 GBP2021-01-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
2,867,678 GBP2022-01-01 ~ 2022-12-31
-737,322 GBP2021-01-01 ~ 2021-12-31
Equity
Retained earnings (accumulated losses)
2,918,031 GBP2022-12-31
623,804 GBP2021-12-31
1,245,392 GBP2021-01-01
Profit/Loss
Retained earnings (accumulated losses)
2,294,227 GBP2022-01-01 ~ 2022-12-31
-621,588 GBP2021-01-01 ~ 2021-12-31
Intangible Assets
229,969 GBP2022-12-31
189,867 GBP2021-12-31
Fixed Assets
229,969 GBP2022-12-31
189,867 GBP2021-12-31
Debtors
Current
3,437,037 GBP2022-12-31
4,366,314 GBP2021-12-31
Cash at bank and in hand
6,942,036 GBP2022-12-31
3,106,201 GBP2021-12-31
Current Assets
10,379,073 GBP2022-12-31
7,472,515 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-7,640,580 GBP2022-12-31
-6,976,517 GBP2021-12-31
Net Current Assets/Liabilities
2,738,493 GBP2022-12-31
495,998 GBP2021-12-31
Total Assets Less Current Liabilities
2,968,462 GBP2022-12-31
685,865 GBP2021-12-31
Creditors
Non-current, Amounts falling due after one year
-49,017 GBP2022-12-31
-60,647 GBP2021-12-31
Net Assets/Liabilities
2,919,445 GBP2022-12-31
625,218 GBP2021-12-31
Equity
Called up share capital
952 GBP2022-12-31
952 GBP2021-12-31
952 GBP2021-01-01
Other miscellaneous reserve
462 GBP2022-12-31
462 GBP2021-12-31
462 GBP2021-01-01
Equity
2,919,445 GBP2022-12-31
625,218 GBP2021-12-31
1,246,806 GBP2021-01-01
Profit/Loss
2,294,227 GBP2022-01-01 ~ 2022-12-31
-621,588 GBP2021-01-01 ~ 2021-12-31
Cash and Cash Equivalents
6,942,036 GBP2022-12-31
3,106,201 GBP2021-12-31
928,603 GBP2021-01-01
Audit Fees/Expenses
4,341 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
63,545 GBP2022-01-01 ~ 2022-12-31
95,693 GBP2021-01-01 ~ 2021-12-31
Social Security Costs
6,863 GBP2022-01-01 ~ 2022-12-31
9,162 GBP2021-01-01 ~ 2021-12-31
Staff Costs/Employee Benefits Expense
73,403 GBP2022-01-01 ~ 2022-12-31
109,640 GBP2021-01-01 ~ 2021-12-31
Tax Expense/Credit at Applicable Tax Rate
544,859 GBP2022-01-01 ~ 2022-12-31
-140,091 GBP2021-01-01 ~ 2021-12-31
Intangible Assets - Gross Cost
Computer software
460,445 GBP2022-12-31
337,762 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
2,326,166 GBP2022-12-31
2,344,117 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
230,162 GBP2022-12-31
Other Debtors
Current
2,592 GBP2022-12-31
1,858,003 GBP2021-12-31
Prepayments/Accrued Income
Current
878,117 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
164,194 GBP2021-12-31
Bank Borrowings
Current
13,561 GBP2022-12-31
6,739 GBP2021-12-31
Trade Creditors/Trade Payables
Current
305,729 GBP2022-12-31
161,882 GBP2021-12-31
Corporation Tax Payable
Current
280,887 GBP2022-12-31
Taxation/Social Security Payable
Current
422,632 GBP2022-12-31
172,285 GBP2021-12-31
Other Creditors
Current
11,301 GBP2022-12-31
5,525,272 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
6,606,470 GBP2022-12-31
1,110,339 GBP2021-12-31
Creditors
Current
7,640,580 GBP2022-12-31
6,976,517 GBP2021-12-31
Bank Borrowings
Non-current
49,017 GBP2022-12-31
60,647 GBP2021-12-31
Creditors
Non-current
49,017 GBP2022-12-31
60,647 GBP2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
952 shares2022-12-31
952 shares2021-12-31
Par Value of Share
Class 1 ordinary share
1.002022-01-01 ~ 2022-12-31