Cost of Sales
-16,366,153 GBP2022-04-01 ~ 2023-09-30
-8,456,748 GBP2021-04-01 ~ 2022-03-31
Administrative Expenses
-6,569,918 GBP2022-04-01 ~ 2023-09-30
-2,912,409 GBP2021-04-01 ~ 2022-03-31
Other Interest Receivable/Similar Income (Finance Income)
2,297,804 GBP2022-04-01 ~ 2023-09-30
3 GBP2021-04-01 ~ 2022-03-31
Interest Payable/Similar Charges (Finance Costs)
28,393 GBP2022-04-01 ~ 2023-09-30
-185,419 GBP2021-04-01 ~ 2022-03-31
Profit/Loss on Ordinary Activities Before Tax
2,883,794 GBP2022-04-01 ~ 2023-09-30
2,210,297 GBP2021-04-01 ~ 2022-03-31
Profit/Loss
2,193,812 GBP2022-04-01 ~ 2023-09-30
1,904,961 GBP2021-04-01 ~ 2022-03-31
Comprehensive Income/Expense
2,193,812 GBP2022-04-01 ~ 2023-09-30
1,904,961 GBP2021-04-01 ~ 2022-03-31
Intangible Assets
Goodwill
4,075,092 GBP2023-09-30
225,000 GBP2022-03-31
Property, Plant & Equipment
305,343 GBP2023-09-30
216,409 GBP2022-03-31
Fixed Assets - Investments
1 GBP2023-09-30
0 GBP2022-03-31
Fixed Assets
4,380,436 GBP2023-09-30
441,409 GBP2022-03-31
Debtors
11,435,216 GBP2023-09-30
8,993,623 GBP2022-03-31
Cash at bank and in hand
1,732,119 GBP2023-09-30
1,654,246 GBP2022-03-31
Current Assets
13,167,335 GBP2023-09-30
10,647,869 GBP2022-03-31
Creditors
Current, Amounts falling due within one year
-6,382,772 GBP2023-09-30
-2,549,574 GBP2022-03-31
Net Current Assets/Liabilities
6,784,563 GBP2023-09-30
8,098,295 GBP2022-03-31
Total Assets Less Current Liabilities
11,164,999 GBP2023-09-30
8,539,704 GBP2022-03-31
Creditors
Non-current, Amounts falling due after one year
-431,036 GBP2023-09-30
0 GBP2022-03-31
Net Assets/Liabilities
10,691,517 GBP2023-09-30
8,497,704 GBP2022-03-31
Equity
Called up share capital
1 GBP2023-09-30
1 GBP2022-03-31
1 GBP2021-03-31
Retained earnings (accumulated losses)
10,691,516 GBP2023-09-30
8,497,703 GBP2022-03-31
6,592,742 GBP2021-03-31
Equity
10,691,517 GBP2023-09-30
8,497,704 GBP2022-03-31
Profit/Loss
Retained earnings (accumulated losses)
2,193,812 GBP2022-04-01 ~ 2023-09-30
1,904,961 GBP2021-04-01 ~ 2022-03-31
Audit Fees/Expenses
16,700 GBP2022-04-01 ~ 2023-09-30
10,070 GBP2021-04-01 ~ 2022-03-31
Average Number of Employees
782022-04-01 ~ 2023-09-30
862021-04-01 ~ 2022-03-31
Wages/Salaries
3,594,765 GBP2022-04-01 ~ 2023-09-30
2,083,835 GBP2021-04-01 ~ 2022-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
100,294 GBP2022-04-01 ~ 2023-09-30
83,041 GBP2021-04-01 ~ 2022-03-31
Staff Costs/Employee Benefits Expense
3,964,057 GBP2022-04-01 ~ 2023-09-30
2,322,515 GBP2021-04-01 ~ 2022-03-31
Director Remuneration
414,676 GBP2022-04-01 ~ 2023-09-30
118,006 GBP2021-04-01 ~ 2022-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
446 GBP2022-04-01 ~ 2023-09-30
-13,300 GBP2021-04-01 ~ 2022-03-31
Intangible Assets - Gross Cost
Goodwill
5,220,300 GBP2023-09-30
958,541 GBP2022-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,145,208 GBP2023-09-30
733,541 GBP2022-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
182,583 GBP2022-04-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
25,988 GBP2023-09-30
60,428 GBP2022-03-31
Furniture and fittings
106,435 GBP2023-09-30
87,416 GBP2022-03-31
Computers
359,330 GBP2023-09-30
291,671 GBP2022-03-31
Motor vehicles
260,523 GBP2023-09-30
33,700 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
752,276 GBP2023-09-30
473,215 GBP2022-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-35,240 GBP2022-04-01 ~ 2023-09-30
Furniture and fittings
0 GBP2022-04-01 ~ 2023-09-30
Computers
0 GBP2022-04-01 ~ 2023-09-30
Motor vehicles
0 GBP2022-04-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals
-35,240 GBP2022-04-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
15,386 GBP2023-09-30
23,038 GBP2022-03-31
Furniture and fittings
79,679 GBP2023-09-30
42,451 GBP2022-03-31
Computers
276,485 GBP2023-09-30
188,511 GBP2022-03-31
Motor vehicles
75,383 GBP2023-09-30
2,808 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
446,933 GBP2023-09-30
256,808 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
13,036 GBP2022-04-01 ~ 2023-09-30
Furniture and fittings
37,228 GBP2022-04-01 ~ 2023-09-30
Computers
87,974 GBP2022-04-01 ~ 2023-09-30
Motor vehicles
72,575 GBP2022-04-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
210,813 GBP2022-04-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-20,688 GBP2022-04-01 ~ 2023-09-30
Furniture and fittings
0 GBP2022-04-01 ~ 2023-09-30
Computers
0 GBP2022-04-01 ~ 2023-09-30
Motor vehicles
0 GBP2022-04-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-20,688 GBP2022-04-01 ~ 2023-09-30
Property, Plant & Equipment
Plant and equipment
10,602 GBP2023-09-30
0 GBP2022-03-31
Furniture and fittings
26,756 GBP2023-09-30
44,965 GBP2022-03-31
Computers
82,845 GBP2023-09-30
140,552 GBP2022-03-31
Motor vehicles
185,140 GBP2023-09-30
30,892 GBP2022-03-31
Trade Debtors/Trade Receivables
Current
1,441,708 GBP2023-09-30
903,174 GBP2022-03-31
Amount of corporation tax that is recoverable
Current
0 GBP2023-09-30
103,627 GBP2022-03-31
Amounts Owed by Group Undertakings
Current
9,203,473 GBP2023-09-30
7,410,043 GBP2022-03-31
Other Debtors
Current
522,384 GBP2023-09-30
258,415 GBP2022-03-31
Prepayments/Accrued Income
Current
267,651 GBP2023-09-30
318,364 GBP2022-03-31
Debtors
Current, Amounts falling due within one year
11,435,216 GBP2023-09-30
8,993,623 GBP2022-03-31
Trade Creditors/Trade Payables
Current
379,569 GBP2023-09-30
201,124 GBP2022-03-31
Amounts owed to group undertakings
Current
2,837,293 GBP2023-09-30
244,185 GBP2022-03-31
Corporation Tax Payable
Current
692,904 GBP2023-09-30
0 GBP2022-03-31
Other Taxation & Social Security Payable
Current
24,649 GBP2023-09-30
1,894,006 GBP2022-03-31
Other Creditors
Current
400,318 GBP2023-09-30
100,907 GBP2022-03-31
Accrued Liabilities/Deferred Income
Current
2,048,039 GBP2023-09-30
109,352 GBP2022-03-31
Creditors
Current
6,382,772 GBP2023-09-30
2,549,574 GBP2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
212,964 GBP2023-09-30
96,500 GBP2022-03-31
Between two and five year
521,503 GBP2023-09-30
297,542 GBP2022-03-31
More than five year
520,000 GBP2023-09-30
0 GBP2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,254,467 GBP2023-09-30
394,042 GBP2022-03-31