Average Number of Employees
32024-01-01 ~ 2024-12-31
842023-01-01 ~ 2023-12-31
Property, Plant & Equipment
827,126 GBP2024-12-31
1,095,308 GBP2023-12-31
Fixed Assets
827,126 GBP2024-12-31
1,095,308 GBP2023-12-31
Total Inventories
367,928 GBP2023-12-31
Debtors
Current
15,982 GBP2024-12-31
93,440 GBP2023-12-31
Cash at bank and in hand
301,961 GBP2024-12-31
128,990 GBP2023-12-31
Current Assets
317,943 GBP2024-12-31
590,358 GBP2023-12-31
Net Current Assets/Liabilities
-151,139 GBP2024-12-31
350,959 GBP2023-12-31
Total Assets Less Current Liabilities
675,987 GBP2024-12-31
1,446,267 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-1,299,021 GBP2023-12-31
Net Assets/Liabilities
590,855 GBP2024-12-31
4,089 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Revaluation reserve
302,666 GBP2024-12-31
302,666 GBP2023-12-31
Retained earnings (accumulated losses)
288,089 GBP2024-12-31
-298,677 GBP2023-12-31
Equity
590,855 GBP2024-12-31
4,089 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
825,000 GBP2024-12-31
825,000 GBP2023-12-31
Plant and equipment
347 GBP2024-12-31
154,240 GBP2023-12-31
Motor vehicles
13,697 GBP2024-12-31
401,862 GBP2023-12-31
Furniture and fittings
37,982 GBP2024-12-31
370,981 GBP2023-12-31
Office equipment
25,713 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
877,026 GBP2024-12-31
1,777,796 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-153,893 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-388,165 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-332,999 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-900,770 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
294 GBP2024-12-31
113,775 GBP2023-12-31
Motor vehicles
11,624 GBP2024-12-31
307,131 GBP2023-12-31
Furniture and fittings
37,982 GBP2024-12-31
238,309 GBP2023-12-31
Office equipment
23,274 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
49,900 GBP2024-12-31
682,489 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
13 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
6,228 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-113,494 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-296,025 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-206,024 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-638,817 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Buildings
825,000 GBP2024-12-31
825,000 GBP2023-12-31
Plant and equipment
53 GBP2024-12-31
40,465 GBP2023-12-31
Motor vehicles
2,073 GBP2024-12-31
94,731 GBP2023-12-31
Furniture and fittings
132,673 GBP2023-12-31
Office equipment
2,439 GBP2023-12-31
Raw materials and consumables
367,928 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
26,417 GBP2023-12-31
Other Debtors
Current
15,827 GBP2024-12-31
64,999 GBP2023-12-31
Prepayments/Accrued Income
Current
155 GBP2024-12-31
2,024 GBP2023-12-31
Bank Borrowings
Current
27,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
20,870 GBP2024-12-31
83,276 GBP2023-12-31
Corporation Tax Payable
Current
149,005 GBP2024-12-31
Taxation/Social Security Payable
Current
56,892 GBP2023-12-31
Other Creditors
Current
276,707 GBP2024-12-31
47,514 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
22,500 GBP2024-12-31
24,717 GBP2023-12-31
Creditors
Current
469,082 GBP2024-12-31
239,399 GBP2023-12-31
Bank Borrowings
Non-current
999,021 GBP2023-12-31
Other Creditors
Non-current
300,000 GBP2023-12-31
Creditors
Non-current
1,299,021 GBP2023-12-31
Bank Borrowings
Non-current, Between one and two years
28,000 GBP2023-12-31
Non-current, Between two and five year
90,000 GBP2023-12-31
Total Borrowings
1,026,021 GBP2023-12-31
Net Deferred Tax Liability/Asset
-85,132 GBP2024-12-31
-143,157 GBP2023-12-31
-168,161 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
58,025 GBP2024-01-01 ~ 2024-12-31
25,004 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-532 GBP2024-12-31
-67,577 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
100 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31