Average Number of Employees
6372023-01-01 ~ 2023-12-31
5842022-01-01 ~ 2022-12-31
Turnover/Revenue
16,935,253 GBP2023-01-01 ~ 2023-12-31
13,421,433 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-11,302,131 GBP2023-01-01 ~ 2023-12-31
-9,739,059 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
5,633,122 GBP2023-01-01 ~ 2023-12-31
3,682,374 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-6,897,179 GBP2023-01-01 ~ 2023-12-31
-5,488,959 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-1,264,057 GBP2023-01-01 ~ 2023-12-31
-1,806,585 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
2,256 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-13,873 GBP2023-01-01 ~ 2023-12-31
-4,392 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,404,021 GBP2023-01-01 ~ 2023-12-31
-1,935,331 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-1,188,747 GBP2023-01-01 ~ 2023-12-31
-1,873,352 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
222,271 GBP2023-12-31
345,629 GBP2022-12-31
Fixed Assets
222,271 GBP2023-12-31
345,629 GBP2022-12-31
Debtors
Non-current
3,001,000 GBP2023-12-31
3,001,000 GBP2022-12-31
Current
1,483,624 GBP2023-12-31
1,158,296 GBP2022-12-31
Cash at bank and in hand
55,676 GBP2023-12-31
21,944 GBP2022-12-31
Current Assets
4,540,300 GBP2023-12-31
4,181,240 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,678,867 GBP2023-12-31
-1,908,311 GBP2022-12-31
Net Current Assets/Liabilities
1,861,433 GBP2023-12-31
2,272,929 GBP2022-12-31
Total Assets Less Current Liabilities
2,083,704 GBP2023-12-31
2,618,558 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-3,503,849 GBP2023-12-31
-2,841,165 GBP2022-12-31
Net Assets/Liabilities
-1,420,145 GBP2023-12-31
-231,398 GBP2022-12-31
Equity
Called up share capital
1,000 GBP2023-12-31
1,000 GBP2022-12-31
1,000 GBP2022-01-01
Retained earnings (accumulated losses)
-1,421,145 GBP2023-12-31
-232,398 GBP2022-12-31
1,640,954 GBP2022-01-01
Equity
-1,420,145 GBP2023-12-31
-231,398 GBP2022-12-31
1,641,954 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
-1,188,747 GBP2023-01-01 ~ 2023-12-31
-1,873,352 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-1,188,747 GBP2023-01-01 ~ 2023-12-31
-1,873,352 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-1,188,747 GBP2023-01-01 ~ 2023-12-31
-1,873,352 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
128,347 GBP2023-01-01 ~ 2023-12-31
124,354 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
35,208 GBP2023-01-01 ~ 2023-12-31
31,250 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
15,927,875 GBP2023-01-01 ~ 2023-12-31
13,104,941 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
892,315 GBP2023-01-01 ~ 2023-12-31
801,721 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
17,013,332 GBP2023-01-01 ~ 2023-12-31
14,070,802 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
227,072 GBP2023-01-01 ~ 2023-12-31
93,000 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-216,370 GBP2023-01-01 ~ 2023-12-31
-4,777 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
-330,226 GBP2023-01-01 ~ 2023-12-31
-367,713 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
261,158 GBP2023-12-31
261,158 GBP2022-12-31
Office equipment
438,400 GBP2023-12-31
434,569 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,036,539 GBP2023-12-31
1,031,550 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
145,754 GBP2022-12-31
Office equipment
350,710 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
685,921 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
37,428 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
43,161 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
128,347 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
183,182 GBP2023-12-31
Office equipment
393,871 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
814,268 GBP2023-12-31
Property, Plant & Equipment
Furniture and fittings
77,976 GBP2023-12-31
115,404 GBP2022-12-31
Office equipment
44,529 GBP2023-12-31
83,859 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
30,081 GBP2022-12-31
Other Debtors
Current
41,973 GBP2023-12-31
86,025 GBP2022-12-31
Prepayments/Accrued Income
Current
1,232,912 GBP2023-12-31
1,039,934 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
2,256 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
208,739 GBP2023-12-31
Trade Creditors/Trade Payables
Current
111,970 GBP2023-12-31
20,810 GBP2022-12-31
Taxation/Social Security Payable
Current
1,543,559 GBP2023-12-31
812,266 GBP2022-12-31
Other Creditors
Current
81,440 GBP2023-12-31
115,749 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
941,898 GBP2023-12-31
959,486 GBP2022-12-31
Creditors
Current
2,678,867 GBP2023-12-31
1,908,311 GBP2022-12-31
Amounts owed to group undertakings
Non-current
3,503,849 GBP2023-12-31
2,841,165 GBP2022-12-31
Net Deferred Tax Liability/Asset
208,739 GBP2023-12-31
-8,791 GBP2022-12-31
-70,770 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
217,530 GBP2023-01-01 ~ 2023-12-31
61,979 GBP2022-01-01 ~ 2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2023-12-31
1,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
197,786 GBP2023-12-31
150,074 GBP2022-12-31
Between one and five year
165,458 GBP2023-12-31
304,731 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
363,244 GBP2023-12-31
454,805 GBP2022-12-31