Property, Plant & Equipment
1,751,449 GBP2023-12-31
1,936,302 GBP2022-12-31
Debtors
350,698 GBP2023-12-31
432,025 GBP2022-12-31
Cash at bank and in hand
148,701 GBP2023-12-31
175,283 GBP2022-12-31
Current Assets
545,104 GBP2023-12-31
661,277 GBP2022-12-31
Net Current Assets/Liabilities
-419,462 GBP2023-12-31
-283,931 GBP2022-12-31
Total Assets Less Current Liabilities
1,331,987 GBP2023-12-31
1,652,371 GBP2022-12-31
Creditors
Non-current
-1,880,956 GBP2023-12-31
-1,776,074 GBP2022-12-31
Net Assets/Liabilities
-548,969 GBP2023-12-31
-123,703 GBP2022-12-31
Equity
Called up share capital
132 GBP2023-12-31
132 GBP2022-12-31
Share premium
1,603,383 GBP2023-12-31
1,603,383 GBP2022-12-31
Other miscellaneous reserve
801,499 GBP2023-12-31
876,275 GBP2022-12-31
Retained earnings (accumulated losses)
-2,953,983 GBP2023-12-31
-2,603,493 GBP2022-12-31
-2,183,550 GBP2021-12-31
Equity
-548,969 GBP2023-12-31
-123,703 GBP2022-12-31
Average Number of Employees
582023-01-01 ~ 2023-12-31
532022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
2,762,324 GBP2023-12-31
2,772,929 GBP2022-12-31
Plant and equipment
388,919 GBP2023-12-31
374,507 GBP2022-12-31
Furniture and fittings
432,378 GBP2023-12-31
387,959 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
3,583,621 GBP2023-12-31
3,535,395 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
1,140,621 GBP2023-12-31
956,588 GBP2022-12-31
Plant and equipment
357,475 GBP2023-12-31
345,235 GBP2022-12-31
Furniture and fittings
334,076 GBP2023-12-31
297,270 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,832,172 GBP2023-12-31
1,599,093 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
184,033 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
12,240 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
36,806 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
233,079 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
1,621,703 GBP2023-12-31
1,816,341 GBP2022-12-31
Plant and equipment
31,444 GBP2023-12-31
29,272 GBP2022-12-31
Furniture and fittings
98,302 GBP2023-12-31
90,689 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
8,081 GBP2023-12-31
1,200 GBP2022-12-31
Other Debtors
Current
42,941 GBP2023-12-31
46,005 GBP2022-12-31
Prepayments/Accrued Income
Current
168,963 GBP2023-12-31
254,107 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
219,985 GBP2023-12-31
301,312 GBP2022-12-31
Other Debtors
Non-current
130,713 GBP2023-12-31
130,713 GBP2022-12-31
Trade Creditors/Trade Payables
Current
530,591 GBP2023-12-31
539,198 GBP2022-12-31
Other Taxation & Social Security Payable
Current
239,679 GBP2023-12-31
234,662 GBP2022-12-31
Other Creditors
Current
71,662 GBP2023-12-31
108,441 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
122,634 GBP2023-12-31
62,907 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
12,139 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1,056 shares2023-12-31
Par Value of Share
Class 3 ordinary share
1 GBP2023-01-01 ~ 2023-12-31
Equity
Called up share capital
132 GBP2023-12-31
132 GBP2022-12-31
Profit/Loss
-425,266 GBP2023-01-01 ~ 2023-12-31
-438,168 GBP2022-01-01 ~ 2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
231,006 GBP2023-12-31
231,006 GBP2022-12-31
Between two and five year
824,856 GBP2023-12-31
877,356 GBP2022-12-31
More than five year
714,023 GBP2023-12-31
892,528 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,769,885 GBP2023-12-31
2,000,890 GBP2022-12-31