Average Number of Employees
232023-01-01 ~ 2023-12-31
182022-01-01 ~ 2022-12-31
Intangible Assets
28,451 GBP2023-12-31
35,970 GBP2022-12-31
Property, Plant & Equipment
202,267 GBP2023-12-31
248,007 GBP2022-12-31
Fixed Assets - Investments
25,000 GBP2023-12-31
25,000 GBP2022-12-31
Fixed Assets
255,718 GBP2023-12-31
308,977 GBP2022-12-31
Total Inventories
1,099,878 GBP2023-12-31
1,222,686 GBP2022-12-31
Debtors
Current
304,356 GBP2023-12-31
262,352 GBP2022-12-31
Cash at bank and in hand
857,869 GBP2023-12-31
559,130 GBP2022-12-31
Current Assets
2,262,103 GBP2023-12-31
2,044,168 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,388,432 GBP2023-12-31
-1,382,403 GBP2022-12-31
Net Current Assets/Liabilities
873,671 GBP2023-12-31
661,765 GBP2022-12-31
Total Assets Less Current Liabilities
1,129,389 GBP2023-12-31
970,742 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-78,238 GBP2023-12-31
-122,966 GBP2022-12-31
Net Assets/Liabilities
867,826 GBP2023-12-31
716,007 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
867,726 GBP2023-12-31
715,907 GBP2022-12-31
Equity
867,826 GBP2023-12-31
716,007 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252023-01-01 ~ 2023-12-31
Motor vehicles
252023-01-01 ~ 2023-12-31
Furniture and fittings
252023-01-01 ~ 2023-12-31
Computers
402023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
5,019 GBP2023-12-31
5,019 GBP2022-12-31
Computer software
44,700 GBP2023-12-31
44,700 GBP2022-12-31
Intangible Assets - Gross Cost
49,719 GBP2023-12-31
49,719 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
3,102 GBP2023-12-31
2,217 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
21,268 GBP2023-12-31
13,749 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
7,519 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
1,917 GBP2023-12-31
2,802 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
3,871 GBP2023-12-31
3,681 GBP2022-12-31
Motor vehicles
138,430 GBP2023-12-31
134,333 GBP2022-12-31
Furniture and fittings
158,072 GBP2023-12-31
148,435 GBP2022-12-31
Computers
56,135 GBP2023-12-31
46,697 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
356,508 GBP2023-12-31
333,146 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,686 GBP2022-12-31
Motor vehicles
49,408 GBP2022-12-31
Furniture and fittings
17,201 GBP2022-12-31
Computers
16,844 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
85,139 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
515 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Owned/Freehold
21,545 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
33,799 GBP2023-01-01 ~ 2023-12-31
Computers, Owned/Freehold
13,243 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
69,102 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,201 GBP2023-12-31
Motor vehicles
70,953 GBP2023-12-31
Furniture and fittings
51,000 GBP2023-12-31
Computers
30,087 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
154,241 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
1,670 GBP2023-12-31
1,995 GBP2022-12-31
Motor vehicles
67,477 GBP2023-12-31
84,925 GBP2022-12-31
Furniture and fittings
107,072 GBP2023-12-31
131,234 GBP2022-12-31
Computers
26,048 GBP2023-12-31
29,853 GBP2022-12-31
Value of work in progress
95,748 GBP2023-12-31
112,928 GBP2022-12-31
Finished Goods/Goods for Resale
1,004,130 GBP2023-12-31
1,109,758 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
12,042 GBP2023-12-31
26,699 GBP2022-12-31
Other Debtors
Current
168,057 GBP2023-12-31
183,822 GBP2022-12-31
Prepayments/Accrued Income
Current
82,476 GBP2023-12-31
51,831 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
41,781 GBP2023-12-31
Other Remaining Borrowings
Current
80,067 GBP2023-12-31
364,438 GBP2022-12-31
Trade Creditors/Trade Payables
Current
393,804 GBP2023-12-31
459,034 GBP2022-12-31
Corporation Tax Payable
Current
148,386 GBP2023-12-31
55,000 GBP2022-12-31
Taxation/Social Security Payable
Current
489,107 GBP2023-12-31
304,116 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
11,935 GBP2023-12-31
Other Creditors
Current
62,815 GBP2023-12-31
21,133 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
165,410 GBP2023-12-31
73,126 GBP2022-12-31
Creditors
Current
1,388,432 GBP2023-12-31
1,382,403 GBP2022-12-31
Other Remaining Borrowings
Non-current
27,558 GBP2023-12-31
49,840 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
50,680 GBP2023-12-31
73,126 GBP2022-12-31
Creditors
Non-current
78,238 GBP2023-12-31
122,966 GBP2022-12-31
Total Borrowings
107,625 GBP2023-12-31
414,278 GBP2022-12-31
Net Deferred Tax Liability/Asset
-30,163 GBP2023-12-31
-26,364 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-3,799 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-30,562 GBP2023-12-31
-26,364 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
675 shares2023-12-31
Par Value of Share
Class 1 ordinary share
0.12023-01-01 ~ 2023-12-31
Nominal value of allotted share capital
Class 1 ordinary share
67.5 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
225 shares2023-12-31
Par Value of Share
Class 2 ordinary share
0.12023-01-01 ~ 2023-12-31
Nominal value of allotted share capital
Class 2 ordinary share
22.5 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
75 shares2023-12-31
Par Value of Share
Class 3 ordinary share
0.12023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
25 shares2023-12-31
Par Value of Share
Class 4 ordinary share
0.12023-01-01 ~ 2023-12-31