Intangible Assets
22,260 GBP2024-12-31
28,451 GBP2023-12-31
Property, Plant & Equipment
271,482 GBP2024-12-31
202,267 GBP2023-12-31
Fixed Assets - Investments
100 GBP2024-12-31
25,000 GBP2023-12-31
Fixed Assets
293,842 GBP2024-12-31
255,718 GBP2023-12-31
Total Inventories
1,201,159 GBP2024-12-31
1,099,878 GBP2023-12-31
Debtors
314,962 GBP2024-12-31
304,356 GBP2023-12-31
Cash at bank and in hand
1,100,342 GBP2024-12-31
857,871 GBP2023-12-31
Current Assets
2,616,463 GBP2024-12-31
2,262,105 GBP2023-12-31
Creditors
Current
1,598,480 GBP2024-12-31
1,388,432 GBP2023-12-31
Net Current Assets/Liabilities
1,017,983 GBP2024-12-31
873,673 GBP2023-12-31
Total Assets Less Current Liabilities
1,311,825 GBP2024-12-31
1,129,391 GBP2023-12-31
Net Assets/Liabilities
655,465 GBP2024-12-31
867,828 GBP2023-12-31
Equity
Called up share capital
102 GBP2024-12-31
102 GBP2023-12-31
Retained earnings (accumulated losses)
655,363 GBP2024-12-31
867,726 GBP2023-12-31
Equity
655,465 GBP2024-12-31
867,828 GBP2023-12-31
Average Number of Employees
342024-01-01 ~ 2024-12-31
232023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Other than goodwill
49,719 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
27,459 GBP2024-12-31
21,268 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
6,191 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Other than goodwill
22,260 GBP2024-12-31
28,451 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
7,189 GBP2024-12-31
3,871 GBP2023-12-31
Furniture and fittings
269,665 GBP2024-12-31
158,072 GBP2023-12-31
Motor vehicles
138,430 GBP2024-12-31
138,430 GBP2023-12-31
Computers
71,893 GBP2024-12-31
56,135 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
487,177 GBP2024-12-31
356,508 GBP2023-12-31
Property, Plant & Equipment - Disposals
Computers
-1,167 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-1,167 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,059 GBP2024-12-31
2,201 GBP2023-12-31
Furniture and fittings
81,907 GBP2024-12-31
51,000 GBP2023-12-31
Motor vehicles
87,822 GBP2024-12-31
70,953 GBP2023-12-31
Computers
42,907 GBP2024-12-31
30,087 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
215,695 GBP2024-12-31
154,241 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
858 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
30,907 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
16,869 GBP2024-01-01 ~ 2024-12-31
Computers
13,357 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
61,991 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-537 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-537 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
4,130 GBP2024-12-31
1,670 GBP2023-12-31
Furniture and fittings
187,758 GBP2024-12-31
107,072 GBP2023-12-31
Motor vehicles
50,608 GBP2024-12-31
67,477 GBP2023-12-31
Computers
28,986 GBP2024-12-31
26,048 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
100 GBP2024-12-31
25,000 GBP2023-12-31
Investments in Group Undertakings
100 GBP2024-12-31
25,000 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
9,624 GBP2024-12-31
12,042 GBP2023-12-31
Other Debtors
Current
50,457 GBP2024-12-31
44,262 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
48,386 GBP2024-12-31
41,781 GBP2023-12-31
Prepayments/Accrued Income
Current
96,086 GBP2024-12-31
82,476 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
314,962 GBP2024-12-31
Current, Amounts falling due within one year
304,356 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
93,482 GBP2024-12-31
80,067 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
12,892 GBP2024-12-31
11,935 GBP2023-12-31
Trade Creditors/Trade Payables
Current
458,358 GBP2024-12-31
393,804 GBP2023-12-31
Corporation Tax Payable
Current
33 GBP2024-12-31
148,386 GBP2023-12-31
Other Taxation & Social Security Payable
Current
21,700 GBP2024-12-31
12,813 GBP2023-12-31
Other Creditors
Current
77,633 GBP2024-12-31
59,321 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
231,649 GBP2024-12-31
165,410 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current, Between one and two years
387,433 GBP2024-12-31
27,558 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
39,149 GBP2024-12-31
50,680 GBP2023-12-31