Average Number of Employees
442022-10-01 ~ 2023-09-30
392021-10-01 ~ 2022-09-30
Intangible Assets
281,249 GBP2023-09-30
308,035 GBP2022-09-30
Property, Plant & Equipment
398,076 GBP2023-09-30
405,528 GBP2022-09-30
Fixed Assets
679,325 GBP2023-09-30
713,563 GBP2022-09-30
Total Inventories
18,050 GBP2023-09-30
15,435 GBP2022-09-30
Debtors
Current
33,066 GBP2023-09-30
41,622 GBP2022-09-30
Cash at bank and in hand
10,118 GBP2023-09-30
46,011 GBP2022-09-30
Current Assets
61,234 GBP2023-09-30
103,068 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-386,252 GBP2023-09-30
-478,914 GBP2022-09-30
Net Current Assets/Liabilities
-325,018 GBP2023-09-30
-375,846 GBP2022-09-30
Total Assets Less Current Liabilities
354,307 GBP2023-09-30
337,717 GBP2022-09-30
Net Assets/Liabilities
333,409 GBP2023-09-30
322,577 GBP2022-09-30
Equity
Called up share capital
100 GBP2023-09-30
100 GBP2022-09-30
Retained earnings (accumulated losses)
333,309 GBP2023-09-30
322,477 GBP2022-09-30
Equity
333,409 GBP2023-09-30
322,577 GBP2022-09-30
Intangible Assets - Gross Cost
Goodwill
479,910 GBP2023-09-30
479,910 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
198,661 GBP2023-09-30
171,875 GBP2022-09-30
Intangible Assets
Goodwill
281,249 GBP2023-09-30
308,035 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
76,150 GBP2023-09-30
67,947 GBP2022-09-30
Furniture and fittings
286,738 GBP2023-09-30
275,980 GBP2022-09-30
Computers
9,725 GBP2023-09-30
9,725 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
691,734 GBP2023-09-30
662,144 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
60,592 GBP2022-09-30
Furniture and fittings
189,578 GBP2022-09-30
Computers
6,445 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
256,615 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
5,150 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings, Owned/Freehold
24,370 GBP2022-10-01 ~ 2023-09-30
Computers, Owned/Freehold
1,141 GBP2022-10-01 ~ 2023-09-30
Owned/Freehold
37,043 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
65,742 GBP2023-09-30
Furniture and fittings
213,948 GBP2023-09-30
Computers
7,586 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
293,658 GBP2023-09-30
Property, Plant & Equipment
Plant and equipment
10,408 GBP2023-09-30
7,355 GBP2022-09-30
Furniture and fittings
72,790 GBP2023-09-30
86,402 GBP2022-09-30
Computers
2,139 GBP2023-09-30
3,279 GBP2022-09-30
Under hire purchased contracts or finance leases
53,680 GBP2023-09-30
53,680 GBP2022-09-30
Other Debtors
Current
13,344 GBP2023-09-30
16,578 GBP2022-09-30
Prepayments/Accrued Income
Current
19,722 GBP2023-09-30
25,044 GBP2022-09-30
Cash and Cash Equivalents
10,118 GBP2023-09-30
46,011 GBP2022-09-30
Trade Creditors/Trade Payables
Current
147,792 GBP2023-09-30
183,398 GBP2022-09-30
Amounts owed to group undertakings
Current
12,105 GBP2023-09-30
98,374 GBP2022-09-30
Corporation Tax Payable
Current
499 GBP2023-09-30
Taxation/Social Security Payable
Current
139,553 GBP2023-09-30
108,769 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Current
860 GBP2023-09-30
10,006 GBP2022-09-30
Other Creditors
Current
8,797 GBP2023-09-30
6,747 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
76,646 GBP2023-09-30
71,620 GBP2022-09-30
Creditors
Current
386,252 GBP2023-09-30
478,914 GBP2022-09-30
Net Deferred Tax Liability/Asset
-20,898 GBP2023-09-30
-15,140 GBP2022-09-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-5,758 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
-21,616 GBP2023-09-30
-15,140 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
9,120 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
9,120 GBP2022-09-30