Average Number of Employees
82024-06-01 ~ 2025-05-31
82023-06-01 ~ 2024-05-31
Property, Plant & Equipment
7,661 GBP2025-05-31
520 GBP2024-05-31
Fixed Assets
7,661 GBP2025-05-31
520 GBP2024-05-31
Total Inventories
1,045,564 GBP2025-05-31
699,883 GBP2024-05-31
Debtors
Current
412,458 GBP2025-05-31
344,346 GBP2024-05-31
Cash at bank and in hand
68,111 GBP2025-05-31
41,037 GBP2024-05-31
Current Assets
1,526,133 GBP2025-05-31
1,085,266 GBP2024-05-31
Creditors
Current, Amounts falling due within one year
-719,125 GBP2024-05-31
Net Current Assets/Liabilities
414,670 GBP2025-05-31
366,141 GBP2024-05-31
Total Assets Less Current Liabilities
422,331 GBP2025-05-31
366,661 GBP2024-05-31
Creditors
Non-current, Amounts falling due after one year
-92,703 GBP2025-05-31
-91,667 GBP2024-05-31
Net Assets/Liabilities
316,176 GBP2025-05-31
274,841 GBP2024-05-31
Equity
Called up share capital
50,000 GBP2025-05-31
50,000 GBP2024-05-31
50,000 GBP2023-06-01
Retained earnings (accumulated losses)
266,176 GBP2025-05-31
224,841 GBP2024-05-31
276,600 GBP2023-06-01
Equity
316,176 GBP2025-05-31
274,841 GBP2024-05-31
326,600 GBP2023-06-01
Profit/Loss
Retained earnings (accumulated losses)
79,605 GBP2024-06-01 ~ 2025-05-31
-1,489 GBP2023-06-01 ~ 2024-05-31
Profit/Loss
79,605 GBP2024-06-01 ~ 2025-05-31
-1,489 GBP2023-06-01 ~ 2024-05-31
Dividends Paid
Retained earnings (accumulated losses)
-38,270 GBP2024-06-01 ~ 2025-05-31
-50,270 GBP2023-06-01 ~ 2024-05-31
Dividends Paid
-38,270 GBP2024-06-01 ~ 2025-05-31
-50,270 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
202024-06-01 ~ 2025-05-31
Office equipment
202024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
35,323 GBP2025-05-31
31,832 GBP2024-05-31
Office equipment
21,241 GBP2025-05-31
20,874 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
80,948 GBP2025-05-31
71,724 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
31,687 GBP2024-05-31
Office equipment
20,499 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
71,204 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
2,083 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
32,530 GBP2025-05-31
Office equipment
20,666 GBP2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
73,287 GBP2025-05-31
Property, Plant & Equipment
Furniture and fittings
2,793 GBP2025-05-31
145 GBP2024-05-31
Office equipment
575 GBP2025-05-31
375 GBP2024-05-31
Finished Goods/Goods for Resale
1,045,564 GBP2025-05-31
699,883 GBP2024-05-31
Amounts Owed by Group Undertakings
Current
50,415 GBP2025-05-31
59,829 GBP2024-05-31
Other Debtors
Current
303,804 GBP2025-05-31
279,663 GBP2024-05-31
Prepayments/Accrued Income
Current
58,239 GBP2025-05-31
4,854 GBP2024-05-31
Bank Overdrafts
-33,175 GBP2025-05-31
-84,033 GBP2024-05-31
Cash and Cash Equivalents
34,936 GBP2025-05-31
-42,996 GBP2024-05-31
Bank Overdrafts
Current
33,175 GBP2025-05-31
84,033 GBP2024-05-31
Bank Borrowings
Current
50,000 GBP2025-05-31
50,000 GBP2024-05-31
Other Remaining Borrowings
Current
55,461 GBP2025-05-31
42,901 GBP2024-05-31
Trade Creditors/Trade Payables
Current
589,195 GBP2025-05-31
387,381 GBP2024-05-31
Corporation Tax Payable
Current
19,739 GBP2025-05-31
20,693 GBP2024-05-31
Taxation/Social Security Payable
Current
6,860 GBP2025-05-31
2,767 GBP2024-05-31
Other Creditors
Current
265,062 GBP2025-05-31
37,166 GBP2024-05-31
Accrued Liabilities/Deferred Income
Current
91,971 GBP2025-05-31
94,184 GBP2024-05-31
Creditors
Current
1,111,463 GBP2025-05-31
719,125 GBP2024-05-31
Bank Borrowings
Non-current
41,667 GBP2025-05-31
91,667 GBP2024-05-31
Other Remaining Borrowings
Non-current
51,036 GBP2025-05-31
Creditors
Non-current
92,703 GBP2025-05-31
91,667 GBP2024-05-31
Bank Borrowings
Current, Amounts falling due within one year
50,000 GBP2024-05-31
Total Borrowings
Current, Amounts falling due within one year
92,901 GBP2024-05-31
Bank Borrowings
Non-current, Between one and two years
41,667 GBP2025-05-31
Between two and five year, Non-current
41,667 GBP2024-05-31
Total Borrowings
198,164 GBP2025-05-31
184,568 GBP2024-05-31
Net Deferred Tax Liability/Asset
-13,452 GBP2025-05-31
-153 GBP2024-05-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-13,299 GBP2024-06-01 ~ 2025-05-31
Deferred Tax Liabilities
Accelerated tax depreciation
1,048 GBP2025-05-31
219 GBP2024-05-31