Average Number of Employees
82022-11-01 ~ 2023-05-31
92021-06-01 ~ 2022-10-31
Property, Plant & Equipment
1,714 GBP2023-05-31
6,168 GBP2022-10-31
Fixed Assets - Investments
90 GBP2023-05-31
Fixed Assets
1,804 GBP2023-05-31
6,168 GBP2022-10-31
Total Inventories
899,214 GBP2023-05-31
901,645 GBP2022-10-31
Debtors
Current
377,340 GBP2023-05-31
300,521 GBP2022-10-31
Cash at bank and in hand
40,577 GBP2023-05-31
53,736 GBP2022-10-31
Current Assets
1,317,131 GBP2023-05-31
1,255,902 GBP2022-10-31
Creditors
Current, Amounts falling due within one year
-766,496 GBP2023-05-31
-785,010 GBP2022-10-31
Net Current Assets/Liabilities
550,635 GBP2023-05-31
470,892 GBP2022-10-31
Total Assets Less Current Liabilities
552,439 GBP2023-05-31
477,060 GBP2022-10-31
Creditors
Non-current, Amounts falling due after one year
-141,667 GBP2023-05-31
-170,833 GBP2022-10-31
Net Assets/Liabilities
410,650 GBP2023-05-31
305,589 GBP2022-10-31
Equity
Called up share capital
50,000 GBP2023-05-31
50,000 GBP2022-10-31
Retained earnings (accumulated losses)
360,650 GBP2023-05-31
255,589 GBP2022-10-31
Equity
410,650 GBP2023-05-31
305,589 GBP2022-10-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
202022-11-01 ~ 2023-05-31
Office equipment
202022-11-01 ~ 2023-05-31
Property, Plant & Equipment - Gross Cost
Office equipment
20,405 GBP2023-05-31
20,405 GBP2022-10-31
Other
31,832 GBP2023-05-31
31,832 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
71,255 GBP2023-05-31
71,255 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
18,950 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
65,087 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
1,455 GBP2022-11-01 ~ 2023-05-31
Owned/Freehold
4,454 GBP2022-11-01 ~ 2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
20,405 GBP2023-05-31
Other
30,118 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
69,541 GBP2023-05-31
Property, Plant & Equipment
Other
1,714 GBP2023-05-31
4,507 GBP2022-10-31
Office equipment
1,455 GBP2022-10-31
Land and buildings
206 GBP2022-10-31
Finished Goods/Goods for Resale
899,214 GBP2023-05-31
901,645 GBP2022-10-31
Amounts Owed by Group Undertakings
Current
88,457 GBP2023-05-31
74,976 GBP2022-10-31
Other Debtors
Current
275,981 GBP2023-05-31
224,045 GBP2022-10-31
Prepayments/Accrued Income
Current
12,902 GBP2023-05-31
1,500 GBP2022-10-31
Bank Overdrafts
-89,717 GBP2023-05-31
Cash and Cash Equivalents
-49,140 GBP2023-05-31
53,736 GBP2022-10-31
Bank Overdrafts
Current
89,717 GBP2023-05-31
Bank Borrowings
Current
50,000 GBP2023-05-31
50,000 GBP2022-10-31
Other Remaining Borrowings
Current
235,184 GBP2023-05-31
209,596 GBP2022-10-31
Trade Creditors/Trade Payables
Current
321,303 GBP2023-05-31
407,974 GBP2022-10-31
Corporation Tax Payable
Current
33,471 GBP2023-05-31
4,181 GBP2022-10-31
Taxation/Social Security Payable
Current
5,019 GBP2023-05-31
12,322 GBP2022-10-31
Other Creditors
Current
27,302 GBP2023-05-31
96,437 GBP2022-10-31
Accrued Liabilities/Deferred Income
Current
4,500 GBP2023-05-31
4,500 GBP2022-10-31
Creditors
Current
766,496 GBP2023-05-31
785,010 GBP2022-10-31
Bank Borrowings
Non-current
141,667 GBP2023-05-31
170,833 GBP2022-10-31
Creditors
Non-current
141,667 GBP2023-05-31
170,833 GBP2022-10-31
Bank Borrowings
Current, Amounts falling due within one year
50,000 GBP2023-05-31
50,000 GBP2022-10-31
Total Borrowings
Current, Amounts falling due within one year
285,184 GBP2023-05-31
259,596 GBP2022-10-31
Bank Borrowings
Non-current, Between one and two years
50,000 GBP2023-05-31
50,000 GBP2022-10-31
Non-current, Between two and five year
91,667 GBP2023-05-31
120,833 GBP2022-10-31
Total Borrowings
426,851 GBP2023-05-31
430,429 GBP2022-10-31
Net Deferred Tax Liability/Asset
-122 GBP2023-05-31
-638 GBP2022-10-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
516 GBP2022-11-01 ~ 2023-05-31
Deferred Tax Liabilities
Accelerated tax depreciation
-122 GBP2023-05-31
-638 GBP2022-10-31