Average Number of Employees
82023-06-01 ~ 2024-05-31
82022-11-01 ~ 2023-05-31
Property, Plant & Equipment
519 GBP2024-05-31
1,714 GBP2023-05-31
Fixed Assets - Investments
90 GBP2023-05-31
Fixed Assets
519 GBP2024-05-31
1,804 GBP2023-05-31
Total Inventories
699,883 GBP2024-05-31
899,214 GBP2023-05-31
Debtors
Current
347,946 GBP2024-05-31
377,340 GBP2023-05-31
Cash at bank and in hand
41,037 GBP2024-05-31
40,577 GBP2023-05-31
Current Assets
1,088,866 GBP2024-05-31
1,317,131 GBP2023-05-31
Creditors
Current, Amounts falling due within one year
-637,774 GBP2024-05-31
-766,496 GBP2023-05-31
Net Current Assets/Liabilities
451,092 GBP2024-05-31
550,635 GBP2023-05-31
Total Assets Less Current Liabilities
451,611 GBP2024-05-31
552,439 GBP2023-05-31
Creditors
Non-current, Amounts falling due after one year
-91,667 GBP2024-05-31
-141,667 GBP2023-05-31
Net Assets/Liabilities
359,791 GBP2024-05-31
410,650 GBP2023-05-31
Equity
Called up share capital
50,000 GBP2024-05-31
50,000 GBP2023-05-31
Retained earnings (accumulated losses)
309,791 GBP2024-05-31
360,650 GBP2023-05-31
Equity
359,791 GBP2024-05-31
410,650 GBP2023-05-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
202023-06-01 ~ 2024-05-31
Office equipment
202023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
31,832 GBP2024-05-31
31,832 GBP2023-05-31
Office equipment
20,874 GBP2024-05-31
20,405 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
71,724 GBP2024-05-31
71,255 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
30,119 GBP2023-05-31
Office equipment
20,405 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
69,542 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
1,569 GBP2023-06-01 ~ 2024-05-31
Office equipment, Owned/Freehold
94 GBP2023-06-01 ~ 2024-05-31
Owned/Freehold
1,663 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
31,688 GBP2024-05-31
Office equipment
20,499 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
71,205 GBP2024-05-31
Property, Plant & Equipment
Furniture and fittings
144 GBP2024-05-31
1,714 GBP2023-05-31
Office equipment
375 GBP2024-05-31
Finished Goods/Goods for Resale
699,883 GBP2024-05-31
899,214 GBP2023-05-31
Amounts Owed by Group Undertakings
Current
59,829 GBP2024-05-31
88,457 GBP2023-05-31
Other Debtors
Current
283,263 GBP2024-05-31
275,981 GBP2023-05-31
Prepayments/Accrued Income
Current
4,854 GBP2024-05-31
12,902 GBP2023-05-31
Bank Overdrafts
-84,033 GBP2024-05-31
-89,717 GBP2023-05-31
Cash and Cash Equivalents
-42,996 GBP2024-05-31
-49,140 GBP2023-05-31
Bank Overdrafts
Current
84,033 GBP2024-05-31
89,717 GBP2023-05-31
Bank Borrowings
Current
50,000 GBP2024-05-31
50,000 GBP2023-05-31
Other Remaining Borrowings
Current
42,901 GBP2024-05-31
235,184 GBP2023-05-31
Trade Creditors/Trade Payables
Current
387,381 GBP2024-05-31
321,303 GBP2023-05-31
Corporation Tax Payable
Current
20,693 GBP2024-05-31
33,471 GBP2023-05-31
Taxation/Social Security Payable
Current
2,767 GBP2024-05-31
5,019 GBP2023-05-31
Other Creditors
Current
37,166 GBP2024-05-31
27,302 GBP2023-05-31
Accrued Liabilities/Deferred Income
Current
12,833 GBP2024-05-31
4,500 GBP2023-05-31
Creditors
Current
637,774 GBP2024-05-31
766,496 GBP2023-05-31
Bank Borrowings
Non-current
91,667 GBP2024-05-31
141,667 GBP2023-05-31
Creditors
Non-current
91,667 GBP2024-05-31
141,667 GBP2023-05-31
Bank Borrowings
Current, Amounts falling due within one year
50,000 GBP2024-05-31
50,000 GBP2023-05-31
Total Borrowings
Current, Amounts falling due within one year
92,901 GBP2024-05-31
285,184 GBP2023-05-31
Bank Borrowings
Non-current, Between one and two years
50,000 GBP2024-05-31
Between two and five year, Non-current
41,667 GBP2024-05-31
Non-current, Between two and five year
91,667 GBP2023-05-31
Total Borrowings
184,568 GBP2024-05-31
426,851 GBP2023-05-31
Net Deferred Tax Liability/Asset
-153 GBP2024-05-31
-122 GBP2023-05-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-31 GBP2023-06-01 ~ 2024-05-31
Deferred Tax Liabilities
Accelerated tax depreciation
219 GBP2024-05-31
-122 GBP2023-05-31