Property, Plant & Equipment
39,823 GBP2024-12-31
51,494 GBP2023-12-31
Debtors
45,170 GBP2024-12-31
100,461 GBP2023-12-31
Cash at bank and in hand
49,101 GBP2024-12-31
46,584 GBP2023-12-31
Current Assets
94,271 GBP2024-12-31
147,045 GBP2023-12-31
Creditors
Current
119,550 GBP2024-12-31
159,334 GBP2023-12-31
Net Current Assets/Liabilities
-25,279 GBP2024-12-31
-12,289 GBP2023-12-31
Total Assets Less Current Liabilities
14,544 GBP2024-12-31
39,205 GBP2023-12-31
Creditors
Non-current
25,169 GBP2024-12-31
25,087 GBP2023-12-31
Net Assets/Liabilities
-10,625 GBP2024-12-31
14,118 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Retained earnings (accumulated losses)
-10,725 GBP2024-12-31
14,018 GBP2023-12-31
Equity
-10,625 GBP2024-12-31
14,118 GBP2023-12-31
Average Number of Employees
252024-01-01 ~ 2024-12-31
322023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
46,700 GBP2024-12-31
46,700 GBP2023-12-31
Plant and equipment
235,170 GBP2024-12-31
235,170 GBP2023-12-31
Furniture and fittings
7,831 GBP2024-12-31
7,465 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
39,489 GBP2024-12-31
37,086 GBP2023-12-31
Plant and equipment
208,204 GBP2024-12-31
199,216 GBP2023-12-31
Furniture and fittings
6,388 GBP2024-12-31
5,907 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
2,403 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
8,988 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
481 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
7,211 GBP2024-12-31
9,614 GBP2023-12-31
Plant and equipment
26,966 GBP2024-12-31
35,954 GBP2023-12-31
Furniture and fittings
1,443 GBP2024-12-31
1,558 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
4,600 GBP2024-12-31
4,600 GBP2023-12-31
Computers
11,018 GBP2024-12-31
9,881 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
305,319 GBP2024-12-31
303,816 GBP2023-12-31
Property, Plant & Equipment - Disposals
Computers
-935 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-935 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
3,680 GBP2024-12-31
2,760 GBP2023-12-31
Computers
7,735 GBP2024-12-31
7,353 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
265,496 GBP2024-12-31
252,322 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
920 GBP2024-01-01 ~ 2024-12-31
Computers
1,095 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
13,887 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-713 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-713 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Motor vehicles
920 GBP2024-12-31
1,840 GBP2023-12-31
Computers
3,283 GBP2024-12-31
2,528 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
4,178 GBP2024-12-31
1,814 GBP2023-12-31
Other Debtors
Current
21,114 GBP2024-12-31
21,114 GBP2023-12-31
Prepayments
Current
14,974 GBP2024-12-31
14,974 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
45,170 GBP2024-12-31
100,461 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
29,082 GBP2024-12-31
58,030 GBP2023-12-31
Trade Creditors/Trade Payables
Current
9,305 GBP2024-12-31
42,216 GBP2023-12-31
Corporation Tax Payable
Current
23,279 GBP2024-12-31
14,325 GBP2023-12-31
Other Taxation & Social Security Payable
Current
27,999 GBP2024-12-31
6,548 GBP2023-12-31
Other Creditors
Current
1,058 GBP2024-12-31
1,246 GBP2023-12-31
Accrued Liabilities
Current
2,948 GBP2024-12-31
1,418 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current, Between one and two years
25,169 GBP2024-12-31
25,087 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
59,896 GBP2024-12-31
59,896 GBP2023-12-31
Between one and five year
239,584 GBP2024-12-31
239,584 GBP2023-12-31
More than five year
54,905 GBP2024-12-31
114,801 GBP2023-12-31
All periods
354,385 GBP2024-12-31
414,281 GBP2023-12-31
Bank Borrowings
Secured
54,251 GBP2024-12-31
83,117 GBP2023-12-31