Average Number of Employees
72024-03-31 ~ 2025-03-30
62023-03-31 ~ 2024-03-30
Intangible Assets
10,873 GBP2025-03-30
11,447 GBP2024-03-30
Property, Plant & Equipment
318,199 GBP2025-03-30
355,208 GBP2024-03-30
Fixed Assets
329,072 GBP2025-03-30
366,655 GBP2024-03-30
Total Inventories
28,331 GBP2025-03-30
25,523 GBP2024-03-30
Debtors
Current
106,850 GBP2025-03-30
172,517 GBP2024-03-30
Cash at bank and in hand
3,873 GBP2025-03-30
12 GBP2024-03-30
Current Assets
139,054 GBP2025-03-30
198,052 GBP2024-03-30
Creditors
Current, Amounts falling due within one year
-298,167 GBP2025-03-30
Net Current Assets/Liabilities
-159,113 GBP2025-03-30
-25,620 GBP2024-03-30
Total Assets Less Current Liabilities
169,959 GBP2025-03-30
341,035 GBP2024-03-30
Creditors
Non-current, Amounts falling due after one year
-494,913 GBP2025-03-30
-436,045 GBP2024-03-30
Net Assets/Liabilities
-324,954 GBP2025-03-30
-95,010 GBP2024-03-30
Equity
Called up share capital
386,500 GBP2025-03-30
386,500 GBP2024-03-30
Retained earnings (accumulated losses)
-711,454 GBP2025-03-30
-481,510 GBP2024-03-30
Equity
-324,954 GBP2025-03-30
-95,010 GBP2024-03-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
102024-03-31 ~ 2025-03-30
Motor vehicles
252024-03-31 ~ 2025-03-30
Furniture and fittings
152024-03-31 ~ 2025-03-30
Computers
252024-03-31 ~ 2025-03-30
Intangible Assets - Gross Cost
Goodwill
19,078 GBP2025-03-30
19,078 GBP2024-03-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
8,205 GBP2025-03-30
7,631 GBP2024-03-30
Intangible Assets
Goodwill
10,873 GBP2025-03-30
11,447 GBP2024-03-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
413,004 GBP2025-03-30
418,218 GBP2024-03-30
Motor vehicles
73,134 GBP2025-03-30
74,089 GBP2024-03-30
Furniture and fittings
10,007 GBP2025-03-30
10,322 GBP2024-03-30
Computers
35,265 GBP2025-03-30
38,356 GBP2024-03-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-5,214 GBP2024-03-31 ~ 2025-03-30
Motor vehicles
-955 GBP2024-03-31 ~ 2025-03-30
Furniture and fittings
-315 GBP2024-03-31 ~ 2025-03-30
Computers
-3,091 GBP2024-03-31 ~ 2025-03-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
185,575 GBP2024-03-30
Motor vehicles
19,788 GBP2024-03-30
Furniture and fittings
4,810 GBP2024-03-30
Computers
15,347 GBP2024-03-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
21,920 GBP2024-03-31 ~ 2025-03-30
Motor vehicles, Owned/Freehold
7,736 GBP2024-03-31 ~ 2025-03-30
Furniture and fittings, Owned/Freehold
411 GBP2024-03-31 ~ 2025-03-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-9,638 GBP2024-03-31 ~ 2025-03-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
207,495 GBP2025-03-30
Motor vehicles
17,886 GBP2025-03-30
Furniture and fittings
5,221 GBP2025-03-30
Computers
19,767 GBP2025-03-30
Property, Plant & Equipment
Plant and equipment
205,509 GBP2025-03-30
232,643 GBP2024-03-30
Motor vehicles
55,248 GBP2025-03-30
54,301 GBP2024-03-30
Furniture and fittings
4,786 GBP2025-03-30
5,512 GBP2024-03-30
Computers
15,498 GBP2025-03-30
23,009 GBP2024-03-30
Property, Plant & Equipment - Gross Cost
609,141 GBP2025-03-30
612,986 GBP2024-03-30
Property, Plant & Equipment - Other Disposals
-9,575 GBP2024-03-31 ~ 2025-03-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
257,778 GBP2024-03-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
42,802 GBP2024-03-31 ~ 2025-03-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-9,638 GBP2024-03-31 ~ 2025-03-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
290,942 GBP2025-03-30
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
12,016 GBP2025-03-30
Under hire purchased contracts or finance leases, Motor vehicles
44,858 GBP2025-03-30
Motor vehicles, Under hire purchased contracts or finance leases
53,414 GBP2024-03-30
Under hire purchased contracts or finance leases
56,874 GBP2025-03-30
53,414 GBP2024-03-30
Raw materials and consumables
672 GBP2024-03-30
Finished Goods/Goods for Resale
28,331 GBP2025-03-30
24,851 GBP2024-03-30
Trade Debtors/Trade Receivables
Current
41,538 GBP2025-03-30
88,574 GBP2024-03-30
Amounts Owed by Group Undertakings
Current
6,034 GBP2024-03-30
Other Debtors
Current
6,249 GBP2025-03-30
16,400 GBP2024-03-30
Prepayments/Accrued Income
Current
6,063 GBP2025-03-30
8,509 GBP2024-03-30
Debtors - Deferred Tax Asset
Current
53,000 GBP2025-03-30
53,000 GBP2024-03-30
Bank Overdrafts
-77,401 GBP2025-03-30
-44,823 GBP2024-03-30
Cash and Cash Equivalents
-73,528 GBP2025-03-30
-44,811 GBP2024-03-30
Bank Overdrafts
Current
77,401 GBP2025-03-30
44,823 GBP2024-03-30
Bank Borrowings
Current
5,732 GBP2025-03-30
5,732 GBP2024-03-30
Other Remaining Borrowings
Current
20,365 GBP2025-03-30
19,476 GBP2024-03-30
Trade Creditors/Trade Payables
Current
46,102 GBP2025-03-30
57,416 GBP2024-03-30
Amounts owed to group undertakings
Current
74,158 GBP2025-03-30
Taxation/Social Security Payable
Current
27,894 GBP2025-03-30
21,501 GBP2024-03-30
Finance Lease Liabilities - Total Present Value
Current
18,484 GBP2025-03-30
13,111 GBP2024-03-30
Other Creditors
Current
23,070 GBP2025-03-30
52,282 GBP2024-03-30
Accrued Liabilities/Deferred Income
Current
4,961 GBP2025-03-30
9,331 GBP2024-03-30
Creditors
Current
298,167 GBP2025-03-30
223,672 GBP2024-03-30
Bank Borrowings
Non-current
29,081 GBP2025-03-30
34,813 GBP2024-03-30
Other Remaining Borrowings
Non-current
104,968 GBP2025-03-30
124,443 GBP2024-03-30
Finance Lease Liabilities - Total Present Value
Non-current
30,402 GBP2025-03-30
37,177 GBP2024-03-30
Other Creditors
Non-current
330,462 GBP2025-03-30
239,612 GBP2024-03-30
Creditors
Non-current
494,913 GBP2025-03-30
436,045 GBP2024-03-30
Bank Borrowings
Current, Amounts falling due within one year
5,732 GBP2025-03-30
Total Borrowings
Current, Amounts falling due within one year
26,097 GBP2025-03-30
Bank Borrowings
Non-current, Between one and two years
5,732 GBP2024-03-30
Between two and five year, Non-current
17,196 GBP2025-03-30
Non-current, Between two and five year
17,196 GBP2024-03-30
Other Remaining Borrowings
More than five year, Non-current
47,064 GBP2025-03-30
Total Borrowings
160,145 GBP2025-03-30
184,464 GBP2024-03-30
Minimum gross finance lease payments owing
48,886 GBP2025-03-30
50,288 GBP2024-03-30
Net Deferred Tax Liability/Asset
53,000 GBP2025-03-30
53,000 GBP2024-03-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
286,500 shares2025-03-30
286,500 shares2024-03-30
Par Value of Share
Class 1 ordinary share
1.002024-03-31 ~ 2025-03-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
100,000 shares2025-03-30
100,000 shares2024-03-30
Par Value of Share
Class 2 ordinary share
1.002024-03-31 ~ 2025-03-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
34,200 GBP2025-03-30
34,200 GBP2024-03-30
Between one and five year
136,800 GBP2025-03-30
136,800 GBP2024-03-30
More than five year
34,200 GBP2024-03-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
171,000 GBP2025-03-30
205,200 GBP2024-03-30