82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
42022-10-01 ~ 2023-09-30
22021-10-01 ~ 2022-09-30
Profit/Loss
23,723 GBP2022-10-01 ~ 2023-09-30
971,078 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Gross Cost
Other
1,547 GBP2023-09-30
Property, Plant & Equipment
Other
1,547 GBP2023-09-30
Turnover/Revenue
61,795,392 GBP2022-10-01 ~ 2023-09-30
112,243,407 GBP2021-10-01 ~ 2022-09-30
Cost of Sales
59,603,451 GBP2022-10-01 ~ 2023-09-30
108,487,587 GBP2021-10-01 ~ 2022-09-30
Gross Profit/Loss
2,191,941 GBP2022-10-01 ~ 2023-09-30
3,755,820 GBP2021-10-01 ~ 2022-09-30
Distribution Costs
149,809 GBP2022-10-01 ~ 2023-09-30
589,758 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
1,399,218 GBP2022-10-01 ~ 2023-09-30
871,122 GBP2021-10-01 ~ 2022-09-30
Operating Profit/Loss
662,123 GBP2022-10-01 ~ 2023-09-30
2,294,940 GBP2021-10-01 ~ 2022-09-30
Interest Payable/Similar Charges (Finance Costs)
520,199 GBP2022-10-01 ~ 2023-09-30
1,059,973 GBP2021-10-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
141,924 GBP2022-10-01 ~ 2023-09-30
1,234,967 GBP2021-10-01 ~ 2022-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
118,201 GBP2022-10-01 ~ 2023-09-30
263,889 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
23,723 GBP2022-10-01 ~ 2023-09-30
971,078 GBP2021-10-01 ~ 2022-09-30
Equity
Retained earnings (accumulated losses)
1,674,235 GBP2023-09-30
1,650,512 GBP2022-09-30
679,434 GBP2021-09-30
Intangible Assets
2,437,205 GBP2023-09-30
2,299,106 GBP2022-09-30
Property, Plant & Equipment
1,547 GBP2023-09-30
Fixed Assets
2,438,752 GBP2023-09-30
2,299,106 GBP2022-09-30
Total Inventories
5,039,231 GBP2023-09-30
7,017,912 GBP2022-09-30
Debtors
30,253,083 GBP2023-09-30
29,273,702 GBP2022-09-30
Cash at bank and in hand
13,836 GBP2023-09-30
1,360 GBP2022-09-30
Current Assets
35,306,150 GBP2023-09-30
36,292,974 GBP2022-09-30
Creditors
Amounts falling due within one year
35,995,667 GBP2023-09-30
36,866,568 GBP2022-09-30
Net Current Assets/Liabilities
689,517 GBP2023-09-30
573,594 GBP2022-09-30
Total Assets Less Current Liabilities
1,749,235 GBP2023-09-30
1,725,512 GBP2022-09-30
Net Assets/Liabilities
1,749,235 GBP2023-09-30
1,725,512 GBP2022-09-30
Equity
Called up share capital
75,000 GBP2023-09-30
75,000 GBP2022-09-30
Equity
1,749,235 GBP2023-09-30
1,725,512 GBP2022-09-30
Average number of employees in administration and support functions
22022-10-01 ~ 2023-09-30
Wages/Salaries
118,072 GBP2022-10-01 ~ 2023-09-30
Social Security Costs
13,715 GBP2022-10-01 ~ 2023-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
2,775 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
134,562 GBP2022-10-01 ~ 2023-09-30
Tax Expense/Credit at Applicable Tax Rate
31,237 GBP2022-10-01 ~ 2023-09-30
234,644 GBP2021-10-01 ~ 2022-09-30
Intangible Assets - Gross Cost
3,287,697 GBP2023-09-30
2,763,672 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
850,492 GBP2023-09-30
464,566 GBP2022-09-30
Intangible Assets - Increase From Amortisation Charge for Year
385,926 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
1,547 GBP2023-09-30
Raw Materials
5,039,231 GBP2023-09-30
7,017,912 GBP2022-09-30
Trade Debtors/Trade Receivables
29,519,603 GBP2023-09-30
29,108,323 GBP2022-09-30
Prepayments/Accrued Income
597,797 GBP2023-09-30
82,341 GBP2022-09-30
Other Debtors
134,318 GBP2023-09-30
83,038 GBP2022-09-30
Trade Creditors/Trade Payables
Amounts falling due within one year
1,625,543 GBP2023-09-30
494,059 GBP2022-09-30
Accrued Liabilities/Deferred Income
Amounts falling due within one year
408,236 GBP2023-09-30
10,000 GBP2022-09-30
Corporation Tax Payable
Amounts falling due within one year
116,884 GBP2023-09-30
436,114 GBP2022-09-30
Other Taxation & Social Security Payable
Amounts falling due within one year
2,495,445 GBP2023-09-30
5,475,120 GBP2022-09-30
Other Creditors
Amounts falling due within one year
24,628,466 GBP2023-09-30
18,034,351 GBP2022-09-30
Par Value of Share
Class 1 ordinary share
1 shares2022-10-01 ~ 2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
75,000 shares2023-09-30
75,000 shares2022-09-30