Property, Plant & Equipment
216,190 GBP2022-01-31
169,224 GBP2021-01-31
Fixed Assets
216,190 GBP2022-01-31
169,224 GBP2021-01-31
Total Inventories
353,653 GBP2022-01-31
420,994 GBP2021-01-31
Debtors
1,055,446 GBP2022-01-31
342,065 GBP2021-01-31
Cash at bank and in hand
58,802 GBP2022-01-31
126,283 GBP2021-01-31
Current Assets
1,467,901 GBP2022-01-31
889,342 GBP2021-01-31
Creditors
-873,922 GBP2022-01-31
-491,103 GBP2021-01-31
Net Current Assets/Liabilities
593,979 GBP2022-01-31
398,239 GBP2021-01-31
Total Assets Less Current Liabilities
810,169 GBP2022-01-31
567,463 GBP2021-01-31
Net Assets/Liabilities
313,310 GBP2022-01-31
200,881 GBP2021-01-31
Equity
Called up share capital
200 GBP2022-01-31
100 GBP2021-01-31
Retained earnings (accumulated losses)
313,110 GBP2022-01-31
200,781 GBP2021-01-31
Average Number of Employees
162021-02-01 ~ 2022-01-31
142020-02-01 ~ 2021-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
9,904 GBP2021-01-31
Plant and equipment
104,786 GBP2022-01-31
75,244 GBP2021-01-31
Motor vehicles
213,851 GBP2022-01-31
193,072 GBP2021-01-31
Furniture and fittings
3,828 GBP2022-01-31
3,828 GBP2021-01-31
Property, Plant & Equipment - Disposals
Plant and equipment
-3,000 GBP2021-02-01 ~ 2022-01-31
Motor vehicles
-111,115 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
9,904 GBP2021-01-31
Plant and equipment
42,464 GBP2022-01-31
34,863 GBP2021-01-31
Motor vehicles
62,761 GBP2022-01-31
68,077 GBP2021-01-31
Furniture and fittings
1,883 GBP2022-01-31
1,540 GBP2021-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
9,084 GBP2021-02-01 ~ 2022-01-31
Motor vehicles
29,257 GBP2021-02-01 ~ 2022-01-31
Furniture and fittings
343 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-1,483 GBP2021-02-01 ~ 2022-01-31
Motor vehicles
-34,573 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment
Plant and equipment
62,322 GBP2022-01-31
40,381 GBP2021-01-31
Motor vehicles
151,090 GBP2022-01-31
124,995 GBP2021-01-31
Furniture and fittings
1,945 GBP2022-01-31
2,288 GBP2021-01-31
Property, Plant & Equipment - Gross Cost
Computers
15,510 GBP2022-01-31
14,759 GBP2021-01-31
Property, Plant & Equipment - Gross Cost
347,879 GBP2022-01-31
296,807 GBP2021-01-31
Property, Plant & Equipment - Disposals
-114,115 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
14,677 GBP2022-01-31
13,199 GBP2021-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
131,689 GBP2022-01-31
127,583 GBP2021-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
1,478 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
40,162 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-36,056 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment
Computers
833 GBP2022-01-31
1,560 GBP2021-01-31
Raw Materials
47,653 GBP2022-01-31
20,994 GBP2021-01-31
Value of work in progress
306,000 GBP2022-01-31
400,000 GBP2021-01-31
Trade Debtors/Trade Receivables
Current
944,798 GBP2022-01-31
279,698 GBP2021-01-31
Finance Lease Liabilities - Total Present Value
Current
30,158 GBP2022-01-31
17,449 GBP2021-01-31
Trade Creditors/Trade Payables
Current
694,389 GBP2022-01-31
354,948 GBP2021-01-31
Bank Borrowings/Overdrafts
Current
55,556 GBP2022-01-31
13,060 GBP2021-01-31
Creditors
Current
873,922 GBP2022-01-31
491,103 GBP2021-01-31
Finance Lease Liabilities - Total Present Value
Non-current
138,619 GBP2022-01-31
97,489 GBP2021-01-31
Bank Borrowings/Overdrafts
Non-current
324,074 GBP2022-01-31
236,940 GBP2021-01-31
Minimum gross finance lease payments owing
Amounts falling due within one year
30,158 GBP2022-01-31
17,449 GBP2021-01-31
Between one and five year
138,619 GBP2022-01-31
97,489 GBP2021-01-31
Minimum gross finance lease payments owing
168,777 GBP2022-01-31
114,938 GBP2021-01-31
Finance Lease Liabilities - Total Present Value
168,777 GBP2022-01-31
114,938 GBP2021-01-31