Average Number of Employees
372024-01-01 ~ 2024-12-31
602023-01-01 ~ 2023-12-31
Intangible Assets
443,852 GBP2024-12-31
411,552 GBP2023-12-31
Property, Plant & Equipment
320,844 GBP2024-12-31
653,598 GBP2023-12-31
Fixed Assets
764,696 GBP2024-12-31
1,065,150 GBP2023-12-31
Debtors
Current
1,406,394 GBP2024-12-31
1,927,187 GBP2023-12-31
Cash at bank and in hand
1,889,113 GBP2024-12-31
6,544,179 GBP2023-12-31
Current Assets
3,295,507 GBP2024-12-31
8,471,366 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-655,112 GBP2024-12-31
-1,134,890 GBP2023-12-31
Net Current Assets/Liabilities
2,640,395 GBP2024-12-31
7,336,476 GBP2023-12-31
Total Assets Less Current Liabilities
3,405,091 GBP2024-12-31
8,401,626 GBP2023-12-31
Net Assets/Liabilities
3,369,885 GBP2024-12-31
8,343,935 GBP2023-12-31
Equity
Called up share capital
14 GBP2024-12-31
14 GBP2023-12-31
12 GBP2023-01-01
Share premium
37,507,412 GBP2024-12-31
37,507,405 GBP2023-12-31
29,496,511 GBP2023-01-01
Other miscellaneous reserve
4,101,759 GBP2024-12-31
3,523,903 GBP2023-12-31
2,772,451 GBP2023-01-01
Retained earnings (accumulated losses)
-38,239,300 GBP2024-12-31
-32,687,387 GBP2023-12-31
-24,629,448 GBP2023-01-01
Equity
3,369,885 GBP2024-12-31
8,343,935 GBP2023-12-31
7,639,526 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-5,855,024 GBP2024-01-01 ~ 2024-12-31
-8,267,403 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-5,855,024 GBP2024-01-01 ~ 2024-12-31
-8,267,403 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-5,855,024 GBP2024-01-01 ~ 2024-12-31
-8,267,403 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-5,855,024 GBP2024-01-01 ~ 2024-12-31
-8,267,403 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
7 GBP2024-01-01 ~ 2024-12-31
8,010,896 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
303,111 GBP2024-01-01 ~ 2024-12-31
209,464 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
880,974 GBP2024-01-01 ~ 2024-12-31
8,971,812 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
2 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
Called up share capital
2 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
341,468 GBP2024-01-01 ~ 2024-12-31
393,800 GBP2023-01-01 ~ 2023-12-31
Cash and Cash Equivalents
1,889,113 GBP2024-12-31
6,544,179 GBP2023-12-31
4,766,206 GBP2023-01-01
Audit Fees/Expenses
12,725 GBP2024-01-01 ~ 2024-12-31
8,800 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
2,664,619 GBP2024-01-01 ~ 2024-12-31
4,062,189 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
302,003 GBP2024-01-01 ~ 2024-12-31
491,881 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
3,293,924 GBP2024-01-01 ~ 2024-12-31
4,975,904 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
473,471 GBP2024-01-01 ~ 2024-12-31
523,902 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-6,673,285 GBP2024-01-01 ~ 2024-12-31
-9,480,132 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-1,668,321 GBP2024-01-01 ~ 2024-12-31
-2,227,831 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-818,261 GBP2024-01-01 ~ 2024-12-31
-1,212,729 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
414,085 GBP2024-12-31
353,382 GBP2023-12-31
Computer software
4,500 GBP2024-12-31
4,500 GBP2023-12-31
Intangible Assets - Gross Cost
529,335 GBP2024-12-31
468,187 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
36,039 GBP2024-12-31
18,009 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
85,483 GBP2024-12-31
56,635 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
32,453 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
378,046 GBP2024-12-31
335,373 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
109,787 GBP2024-12-31
130,788 GBP2023-12-31
Computers
422,816 GBP2024-12-31
430,436 GBP2023-12-31
Other
1,311,936 GBP2024-12-31
1,346,910 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,884,130 GBP2024-12-31
1,947,725 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-22,166 GBP2024-01-01 ~ 2024-12-31
Computers
-18,995 GBP2024-01-01 ~ 2024-12-31
Other
-41,804 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-82,965 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
91,981 GBP2023-12-31
Computers
339,114 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,294,127 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
22,071 GBP2024-01-01 ~ 2024-12-31
Computers, Owned/Freehold
69,607 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
341,468 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-18,386 GBP2024-01-01 ~ 2024-12-31
Computers
-18,995 GBP2024-01-01 ~ 2024-12-31
Other
-34,928 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-72,309 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
95,666 GBP2024-12-31
Computers
389,726 GBP2024-12-31
Other
1,055,459 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,563,286 GBP2024-12-31
Property, Plant & Equipment
Furniture and fittings
14,121 GBP2024-12-31
38,807 GBP2023-12-31
Computers
33,090 GBP2024-12-31
91,322 GBP2023-12-31
Other
256,477 GBP2024-12-31
502,354 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
27,733 GBP2024-12-31
8,000 GBP2023-12-31
Other Debtors
Current
929,470 GBP2024-12-31
1,375,455 GBP2023-12-31
Prepayments/Accrued Income
Current
449,191 GBP2024-12-31
543,732 GBP2023-12-31
Trade Creditors/Trade Payables
Current
370,797 GBP2024-12-31
217,617 GBP2023-12-31
Taxation/Social Security Payable
Current
74,990 GBP2024-12-31
115,317 GBP2023-12-31
Other Creditors
Current
1,719 GBP2024-12-31
1,677 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
207,606 GBP2024-12-31
800,279 GBP2023-12-31
Creditors
Current
655,112 GBP2024-12-31
1,134,890 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
195,000 shares2024-12-31
195,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
0.000012024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
193,170 shares2024-12-31
185,786 shares2023-12-31
Par Value of Share
Class 2 ordinary share
0.000012024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1,045,529 shares2024-12-31
1,045,529 shares2023-12-31
Par Value of Share
Class 3 ordinary share
0.000012024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
529,240 GBP2024-12-31
713,413 GBP2023-12-31
Between one and five year
1,786,183 GBP2024-12-31
2,853,653 GBP2023-12-31
More than five year
267,530 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,315,423 GBP2024-12-31
3,834,596 GBP2023-12-31