Average Number of Employees
452022-01-01 ~ 2022-12-31
412021-01-01 ~ 2021-12-31
Turnover/Revenue
2,379,668 GBP2022-01-01 ~ 2022-12-31
2,758,698 GBP2021-01-01 ~ 2021-12-31
Cost of Sales
-1,153,433 GBP2022-01-01 ~ 2022-12-31
-2,059,370 GBP2021-01-01 ~ 2021-12-31
Gross Profit/Loss
1,226,235 GBP2022-01-01 ~ 2022-12-31
699,328 GBP2021-01-01 ~ 2021-12-31
Administrative Expenses
-2,813,863 GBP2022-01-01 ~ 2022-12-31
-8,356,909 GBP2021-01-01 ~ 2021-12-31
Operating Profit/Loss
-1,587,628 GBP2022-01-01 ~ 2022-12-31
-7,657,581 GBP2021-01-01 ~ 2021-12-31
Other Interest Receivable/Similar Income (Finance Income)
7,409 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,608,653 GBP2022-01-01 ~ 2022-12-31
-7,751,683 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
-1,608,653 GBP2022-01-01 ~ 2022-12-31
-7,751,683 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
15,416 GBP2022-12-31
54,999 GBP2021-12-31
Fixed Assets - Investments
108 GBP2022-12-31
108 GBP2021-12-31
Fixed Assets
15,524 GBP2022-12-31
55,107 GBP2021-12-31
Debtors
Current
3,480,059 GBP2022-12-31
1,619,207 GBP2021-12-31
Cash at bank and in hand
612,922 GBP2022-12-31
825,392 GBP2021-12-31
Current Assets
4,092,981 GBP2022-12-31
2,444,599 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-6,684,765 GBP2022-12-31
-3,545,864 GBP2021-12-31
Net Current Assets/Liabilities
-2,591,784 GBP2022-12-31
-1,101,265 GBP2021-12-31
Total Assets Less Current Liabilities
-2,576,260 GBP2022-12-31
-1,046,158 GBP2021-12-31
Net Assets/Liabilities
-2,576,260 GBP2022-12-31
-1,046,158 GBP2021-12-31
Equity
Called up share capital
75 GBP2022-12-31
75 GBP2021-12-31
75 GBP2021-01-01
Share premium
7,587,753 GBP2022-12-31
7,587,753 GBP2021-12-31
7,587,753 GBP2021-01-01
Other miscellaneous reserve
3,858,331 GBP2022-12-31
3,779,780 GBP2021-12-31
Retained earnings (accumulated losses)
-14,022,419 GBP2022-12-31
-12,413,766 GBP2021-12-31
-4,662,083 GBP2021-01-01
Equity
-2,576,260 GBP2022-12-31
-1,046,158 GBP2021-12-31
2,925,745 GBP2021-01-01
Profit/Loss
Retained earnings (accumulated losses)
-1,608,653 GBP2022-01-01 ~ 2022-12-31
-7,751,683 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-1,608,653 GBP2022-01-01 ~ 2022-12-31
-7,751,683 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
-1,608,653 GBP2022-01-01 ~ 2022-12-31
-7,751,683 GBP2021-01-01 ~ 2021-12-31
Equity - Income/Expense Recognised Directly
78,551 GBP2022-01-01 ~ 2022-12-31
3,779,780 GBP2021-01-01 ~ 2021-12-31
Intangible Assets - Gross Cost
Computer software
10,000 GBP2022-12-31
10,000 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
32,431 GBP2022-12-31
101,767 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
46,768 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
10,810 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
17,015 GBP2022-12-31
Property, Plant & Equipment
Office equipment
15,416 GBP2022-12-31
54,999 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
1,974,791 GBP2022-12-31
1,008,320 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
382,764 GBP2022-12-31
307,957 GBP2021-12-31
Other Debtors
Current
1,077,374 GBP2022-12-31
101,747 GBP2021-12-31
Prepayments/Accrued Income
Current
45,130 GBP2022-12-31
201,183 GBP2021-12-31
Cash and Cash Equivalents
612,922 GBP2022-12-31
825,392 GBP2021-12-31
Trade Creditors/Trade Payables
Current
25,802 GBP2022-12-31
193,776 GBP2021-12-31
Amounts owed to group undertakings
Current
6,430,154 GBP2022-12-31
2,648,550 GBP2021-12-31
Taxation/Social Security Payable
Current
141,369 GBP2021-12-31
Other Creditors
Current
79,251 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
228,809 GBP2022-12-31
482,918 GBP2021-12-31
Creditors
Current
6,684,765 GBP2022-12-31
3,545,864 GBP2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
393,100 shares2022-12-31
393,100 shares2021-12-31
Class 2 ordinary share
128,406 shares2022-12-31
128,400 shares2021-12-31
Class 3 ordinary share
229,500 shares2022-12-31
229,500 shares2021-12-31