82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
592023-05-01 ~ 2023-12-31
482022-05-01 ~ 2023-04-30
Turnover/Revenue
2,773,804 GBP2023-05-01 ~ 2023-12-31
5,885,866 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
-1,856,206 GBP2023-05-01 ~ 2023-12-31
-1,771,784 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
917,598 GBP2023-05-01 ~ 2023-12-31
4,114,082 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
-2,603,935 GBP2023-05-01 ~ 2023-12-31
-3,799,819 GBP2022-05-01 ~ 2023-04-30
Operating Profit/Loss
-1,686,492 GBP2023-05-01 ~ 2023-12-31
345,983 GBP2022-05-01 ~ 2023-04-30
Interest Payable/Similar Charges (Finance Costs)
-18,232 GBP2023-05-01 ~ 2023-12-31
-25,643 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
-1,704,724 GBP2023-05-01 ~ 2023-12-31
320,340 GBP2022-05-01 ~ 2023-04-30
Equity
Retained earnings (accumulated losses)
-295,065 GBP2023-12-31
1,313,676 GBP2023-04-30
1,004,313 GBP2022-05-01
Profit/Loss
Retained earnings (accumulated losses)
-1,608,741 GBP2023-05-01 ~ 2023-12-31
309,363 GBP2022-05-01 ~ 2023-04-30
Intangible Assets
1,026,101 GBP2023-12-31
1,252,946 GBP2023-04-30
Property, Plant & Equipment
52,560 GBP2023-12-31
51,885 GBP2023-04-30
Fixed Assets - Investments
885,043 GBP2023-12-31
885,198 GBP2023-04-30
Fixed Assets
1,963,704 GBP2023-12-31
2,190,029 GBP2023-04-30
Debtors
Non-current
42,900 GBP2023-12-31
42,900 GBP2023-04-30
Current
693,847 GBP2023-12-31
1,107,145 GBP2023-04-30
Cash at bank and in hand
387,246 GBP2023-12-31
642,554 GBP2023-04-30
Current Assets
1,123,993 GBP2023-12-31
1,792,599 GBP2023-04-30
Creditors
Current, Amounts falling due within one year
-3,382,662 GBP2023-12-31
-2,608,329 GBP2023-04-30
Net Current Assets/Liabilities
-2,258,669 GBP2023-12-31
-815,730 GBP2023-04-30
Total Assets Less Current Liabilities
-294,965 GBP2023-12-31
1,374,299 GBP2023-04-30
Net Assets/Liabilities
-294,965 GBP2023-12-31
1,313,776 GBP2023-04-30
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2023-04-30
100 GBP2022-05-01
Equity
-294,965 GBP2023-12-31
1,313,776 GBP2023-04-30
1,004,413 GBP2022-05-01
Profit/Loss
-1,608,741 GBP2023-05-01 ~ 2023-12-31
309,363 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation rate used
Office equipment
202023-05-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-60,523 GBP2023-05-01 ~ 2023-12-31
10,977 GBP2022-05-01 ~ 2023-04-30
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
712,526 GBP2023-12-31
660,784 GBP2023-04-30
Intangible Assets - Gross Cost
2,170,105 GBP2023-12-31
2,118,363 GBP2023-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
402,651 GBP2023-12-31
321,892 GBP2023-04-30
Intangible Assets - Accumulated Amortisation & Impairment
1,144,003 GBP2023-12-31
865,417 GBP2023-04-30
Intangible Assets - Increase From Amortisation Charge for Year
278,586 GBP2023-05-01 ~ 2023-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
309,875 GBP2023-12-31
338,892 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Office equipment
96,444 GBP2023-12-31
83,859 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
31,974 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
11,910 GBP2023-05-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
43,884 GBP2023-12-31
Property, Plant & Equipment
Office equipment
52,560 GBP2023-12-31
51,885 GBP2023-04-30
Other Debtors
Non-current
42,900 GBP2023-12-31
42,900 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
544,383 GBP2023-12-31
562,383 GBP2023-04-30
Other Debtors
Current
41,246 GBP2023-12-31
466,183 GBP2023-04-30
Prepayments/Accrued Income
Current
108,218 GBP2023-12-31
78,579 GBP2023-04-30
Cash and Cash Equivalents
387,246 GBP2023-12-31
642,554 GBP2023-04-30
Bank Borrowings
Current
30,833 GBP2023-04-30
Trade Creditors/Trade Payables
Current
93,353 GBP2023-12-31
115,718 GBP2023-04-30
Amounts owed to group undertakings
Current
1,644,203 GBP2023-12-31
Taxation/Social Security Payable
Current
139,302 GBP2023-12-31
114,250 GBP2023-04-30
Other Creditors
Current
19,391 GBP2023-12-31
15,835 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
440,063 GBP2023-12-31
842,354 GBP2023-04-30
Creditors
Current
3,382,662 GBP2023-12-31
2,608,329 GBP2023-04-30
Net Deferred Tax Liability/Asset
-60,523 GBP2023-04-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
60,523 GBP2023-05-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-178,434 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
600 shares2023-12-31
600 shares2023-04-30
Par Value of Share
Class 1 ordinary share
0.012023-05-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
9,400 shares2023-12-31
9,400 shares2023-04-30
Par Value of Share
Class 2 ordinary share
0.012023-05-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
110,588 GBP2023-12-31
Between one and five year
528,275 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
638,863 GBP2023-12-31