Intangible Assets
Goodwill
225,803 GBP2024-12-31
343,618 GBP2023-12-31
Other
1 GBP2024-12-31
1 GBP2023-12-31
Intangible Assets
225,804 GBP2024-12-31
343,619 GBP2023-12-31
Property, Plant & Equipment
4,548,365 GBP2024-12-31
4,620,234 GBP2023-12-31
Fixed Assets - Investments
3,000 GBP2024-12-31
3,000 GBP2023-12-31
Fixed Assets
4,777,169 GBP2024-12-31
4,966,853 GBP2023-12-31
Debtors
173,130 GBP2024-12-31
371,524 GBP2023-12-31
Cash at bank and in hand
346,376 GBP2024-12-31
99,687 GBP2023-12-31
Current Assets
519,506 GBP2024-12-31
471,211 GBP2023-12-31
Net Current Assets/Liabilities
-204,913 GBP2024-12-31
-890,807 GBP2023-12-31
Total Assets Less Current Liabilities
4,572,256 GBP2024-12-31
4,076,046 GBP2023-12-31
Net Assets/Liabilities
1,112,920 GBP2024-12-31
2,151,364 GBP2023-12-31
Equity
Called up share capital
1,980 GBP2024-12-31
3,000 GBP2023-12-31
3,000 GBP2022-12-31
Share premium
1,104,140 GBP2024-12-31
2,253,120 GBP2023-12-31
2,253,120 GBP2022-12-31
Capital redemption reserve
1,020 GBP2024-12-31
0 GBP2023-12-31
0 GBP2022-12-31
Retained earnings (accumulated losses)
5,780 GBP2024-12-31
-104,756 GBP2023-12-31
3,156 GBP2022-12-31
Equity
1,112,920 GBP2024-12-31
2,151,364 GBP2023-12-31
Profit/Loss
595,836 GBP2024-01-01 ~ 2024-12-31
181,045 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
82024-01-01 ~ 2024-12-31
72023-01-01 ~ 2023-12-31
Wages/Salaries
172,669 GBP2024-01-01 ~ 2024-12-31
153,585 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
25,759 GBP2024-01-01 ~ 2024-12-31
26,423 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
216,152 GBP2024-01-01 ~ 2024-12-31
196,605 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
1,178,140 GBP2023-12-31
Computer software
56,000 GBP2023-12-31
Intangible Assets - Gross Cost
1,234,140 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
952,337 GBP2024-12-31
834,522 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
1,008,336 GBP2024-12-31
890,521 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
117,815 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
117,815 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
4,698,053 GBP2023-12-31
Furniture and fittings
551,108 GBP2024-12-31
546,159 GBP2023-12-31
Motor vehicles
57,575 GBP2024-12-31
57,575 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
5,306,736 GBP2024-12-31
5,301,787 GBP2023-12-31
Land and buildings, Owned/Freehold
4,698,053 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
394,409 GBP2024-12-31
364,947 GBP2023-12-31
Motor vehicles
50,701 GBP2024-12-31
42,326 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
758,371 GBP2024-12-31
681,553 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
29,462 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
8,375 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
76,818 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
313,261 GBP2024-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
4,384,792 GBP2024-12-31
4,423,773 GBP2023-12-31
Furniture and fittings
156,699 GBP2024-12-31
181,212 GBP2023-12-31
Motor vehicles
6,874 GBP2024-12-31
15,249 GBP2023-12-31
Investments in Subsidiaries
3,000 GBP2024-12-31
3,000 GBP2023-12-31
Finished Goods/Goods for Resale
0 GBP2024-12-31
0 GBP2023-12-31
Trade Debtors/Trade Receivables
0 GBP2024-12-31
0 GBP2023-12-31
Other Debtors
Current
144,267 GBP2024-12-31
346,824 GBP2023-12-31
Prepayments/Accrued Income
Current
28,863 GBP2024-12-31
24,700 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
0 GBP2024-12-31
1,526 GBP2023-12-31
Corporation Tax Payable
Current
0 GBP2024-12-31
0 GBP2023-12-31
Other Creditors
Current
8,656 GBP2024-12-31
118,092 GBP2023-12-31
Creditors
Current
724,419 GBP2024-12-31
1,362,018 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2024-12-31
3,896 GBP2023-12-31
Bank Borrowings
3,788,736 GBP2024-12-31
2,196,597 GBP2023-12-31
Bank Overdrafts
1,679 GBP2024-12-31
0 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
345,415 GBP2024-12-31
294,479 GBP2023-12-31
Non-current, Amounts falling due after one year
1,902,118 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
0 GBP2024-12-31
1,526 GBP2023-12-31