Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Class 2 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
13,958,282 GBP2023-04-01 ~ 2024-03-31
10,773,063 GBP2022-03-01 ~ 2023-03-31
Cost of Sales
5,373,786 GBP2023-04-01 ~ 2024-03-31
4,793,121 GBP2022-03-01 ~ 2023-03-31
Gross Profit/Loss
8,584,496 GBP2023-04-01 ~ 2024-03-31
5,979,942 GBP2022-03-01 ~ 2023-03-31
Administrative Expenses
3,484,551 GBP2023-04-01 ~ 2024-03-31
2,673,825 GBP2022-03-01 ~ 2023-03-31
Operating Profit/Loss
5,099,945 GBP2023-04-01 ~ 2024-03-31
3,306,117 GBP2022-03-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
26,981 GBP2023-04-01 ~ 2024-03-31
4,864 GBP2022-03-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
6,026 GBP2023-04-01 ~ 2024-03-31
26,196 GBP2022-03-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
5,120,900 GBP2023-04-01 ~ 2024-03-31
3,284,785 GBP2022-03-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
1,162,524 GBP2023-04-01 ~ 2024-03-31
751,880 GBP2022-03-01 ~ 2023-03-31
Profit/Loss
3,958,376 GBP2023-04-01 ~ 2024-03-31
2,532,905 GBP2022-03-01 ~ 2023-03-31
Comprehensive Income/Expense
3,958,376 GBP2023-04-01 ~ 2024-03-31
2,532,905 GBP2022-03-01 ~ 2023-03-31
Property, Plant & Equipment
1,213,231 GBP2024-03-31
1,109,997 GBP2023-03-31
Fixed Assets - Investments
100 GBP2024-03-31
523,000 GBP2023-03-31
Fixed Assets
1,213,331 GBP2024-03-31
1,632,997 GBP2023-03-31
Total Inventories
474,048 GBP2024-03-31
269,310 GBP2023-03-31
Debtors
4,614,158 GBP2024-03-31
2,941,616 GBP2023-03-31
Cash at bank and in hand
2,374,484 GBP2024-03-31
1,377,962 GBP2023-03-31
Current Assets
7,462,690 GBP2024-03-31
4,588,888 GBP2023-03-31
Creditors
Current
3,834,246 GBP2024-03-31
1,236,515 GBP2023-03-31
Net Current Assets/Liabilities
3,628,444 GBP2024-03-31
3,352,373 GBP2023-03-31
Total Assets Less Current Liabilities
4,841,775 GBP2024-03-31
4,985,370 GBP2023-03-31
Net Assets/Liabilities
4,775,065 GBP2024-03-31
4,180,765 GBP2023-03-31
Equity
Called up share capital
140 GBP2024-03-31
140 GBP2023-03-31
140 GBP2022-02-28
Retained earnings (accumulated losses)
4,774,925 GBP2024-03-31
4,180,625 GBP2023-03-31
2,219,080 GBP2022-02-28
Equity
4,775,065 GBP2024-03-31
4,180,765 GBP2023-03-31
2,219,220 GBP2022-02-28
Dividends Paid
Retained earnings (accumulated losses)
-3,364,076 GBP2023-04-01 ~ 2024-03-31
-571,360 GBP2022-03-01 ~ 2023-03-31
Dividends Paid
-3,364,076 GBP2023-04-01 ~ 2024-03-31
-571,360 GBP2022-03-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
3,958,376 GBP2023-04-01 ~ 2024-03-31
2,532,905 GBP2022-03-01 ~ 2023-03-31
Wages/Salaries
2,537,730 GBP2023-04-01 ~ 2024-03-31
1,969,240 GBP2022-03-01 ~ 2023-03-31
Social Security Costs
249,863 GBP2023-04-01 ~ 2024-03-31
208,108 GBP2022-03-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
43,980 GBP2023-04-01 ~ 2024-03-31
35,754 GBP2022-03-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
2,831,573 GBP2023-04-01 ~ 2024-03-31
2,213,102 GBP2022-03-01 ~ 2023-03-31
Average Number of Employees
472023-04-01 ~ 2024-03-31
402022-03-01 ~ 2023-03-31
Director Remuneration
25,266 GBP2023-04-01 ~ 2024-03-31
26,612 GBP2022-03-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
97,152 GBP2023-04-01 ~ 2024-03-31
39,336 GBP2022-03-01 ~ 2023-03-31
Audit Fees/Expenses
13,125 GBP2023-04-01 ~ 2024-03-31
7,500 GBP2022-03-01 ~ 2023-03-31
Current Tax for the Period
1,132,000 GBP2023-04-01 ~ 2024-03-31
720,000 GBP2022-03-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
1,280,225 GBP2023-04-01 ~ 2024-03-31
624,109 GBP2022-03-01 ~ 2023-03-31
Dividends Paid on Shares
3,364,076 GBP2023-04-01 ~ 2024-03-31
571,360 GBP2022-03-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,001,225 GBP2024-03-31
1,001,225 GBP2023-03-31
Motor vehicles
520,477 GBP2024-03-31
303,760 GBP2023-03-31
Computers
11,019 GBP2024-03-31
11,019 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
1,532,721 GBP2024-03-31
1,316,004 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
37,731 GBP2024-03-31
18,866 GBP2023-03-31
Motor vehicles
270,740 GBP2024-03-31
176,122 GBP2023-03-31
Computers
11,019 GBP2024-03-31
11,019 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
319,490 GBP2024-03-31
206,007 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
18,865 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
94,618 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
113,483 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
963,494 GBP2024-03-31
982,359 GBP2023-03-31
Motor vehicles
249,737 GBP2024-03-31
127,638 GBP2023-03-31
Investments in Group Undertakings
Cost valuation
100 GBP2024-03-31
523,000 GBP2023-03-31
Additions to investments
100 GBP2024-03-31
Investments in Group Undertakings
100 GBP2024-03-31
523,000 GBP2023-03-31
Value of work in progress
474,048 GBP2024-03-31
269,310 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
3,318,740 GBP2024-03-31
1,764,247 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
20,000 GBP2023-03-31
Other Debtors
Current
152,905 GBP2024-03-31
112,332 GBP2023-03-31
Prepayments
Current
266,497 GBP2024-03-31
188,045 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
4,614,158 GBP2024-03-31
2,941,616 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
16,665 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
10,224 GBP2024-03-31
16,169 GBP2023-03-31
Trade Creditors/Trade Payables
Current
571,948 GBP2024-03-31
347,406 GBP2023-03-31
Corporation Tax Payable
Current
632,000 GBP2024-03-31
720,000 GBP2023-03-31
Other Taxation & Social Security Payable
Current
143,114 GBP2024-03-31
100,753 GBP2023-03-31
Accrued Liabilities
Current
75,440 GBP2024-03-31
35,312 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
207,876 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
4,276 GBP2024-03-31
14,819 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
16,665 GBP2023-03-31
Non-current, Between one and two years
17,301 GBP2023-03-31
Non-current, Between two and five year
51,455 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
4,276 GBP2024-03-31
14,819 GBP2023-03-31
hire purchase agreements
14,500 GBP2024-03-31
30,988 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
120,922 GBP2024-03-31
88,345 GBP2023-03-31
Between one and five year
201,861 GBP2024-03-31
119,604 GBP2023-03-31
All periods
322,783 GBP2024-03-31
207,949 GBP2023-03-31
Bank Borrowings
Secured
224,541 GBP2023-03-31
Total Borrowings
Secured
14,500 GBP2024-03-31
255,529 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
62,434 GBP2024-03-31
31,910 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
140 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
3,958,376 GBP2023-04-01 ~ 2024-03-31